Want to see JP:2673 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 349.86M | ¥ 251.21M | ¥ 541.15M | ¥ 262.95M | ¥ 553.41M |
| Gross Profit | ¥ 200.62M | ¥ 162.60M | ¥ 252.42M | ¥ 166.66M | ¥ 252.44M |
| Operating Income | ¥ 29.71M | ¥ -11.48M | ¥ 63.56M | ¥ -35.81M | ¥ -4.81M |
| EBITDA | ¥ 29.71M | ¥ 104.17M | ¥ 155.31M | ¥ 42.26M | ¥ 104.19M |
| Net Income | ¥ 154.87M | ¥ 90.48M | ¥ 140.29M | ¥ 22.48M | ¥ 81.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.20M | ¥ 37.21M | ¥ 39.06M | ¥ 52.92M | ¥ 178.19M |
| Total Assets | ¥ 3.65B | ¥ 3.30B | ¥ 3.34B | ¥ 3.23B | ¥ 3.45B |
| Total Debt | ¥ 644.42M | ¥ 710.48M | ¥ 706.35M | ¥ 983.69M | ¥ 1.04B |
| Net Debt | ¥ 621.21M | ¥ 673.27M | ¥ 667.29M | ¥ 930.77M | ¥ 862.71M |
| Total Liabilities | ¥ 756.59M | ¥ 873.60M | ¥ 868.97M | ¥ 1.15B | ¥ 1.25B |
| Stockholders' Equity | ¥ 2.89B | ¥ 2.43B | ¥ 2.47B | ¥ 2.09B | ¥ 2.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 246.35M | ¥ -69.35M | ¥ -20.22M |
| Operating Cash Flow | ¥ -8.51M | ¥ -59.29M | ¥ 246.99M | ¥ -66.05M | ¥ -20.22M |
| Investing Cash Flow | ¥ 10.58M | ¥ 0.00 | ¥ -161.00K | ¥ -5.01M | ¥ -4.86M |
| Financing Cash Flow | ¥ -11.99M | ¥ 57.44M | ¥ -260.68M | ¥ -54.21M | ¥ 190.59M |