Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.61B | 12.94B | 12.36B | 10.71B | 15.22B | 14.61B |
Gross Profit | 3.08B | 2.84B | 2.67B | 2.21B | 2.40B | 2.73B |
EBITDA | 1.25B | 991.39M | 916.43M | 341.30M | 384.44M | -1.93B |
Net Income | 631.81M | 457.77M | 442.89M | -190.75M | 294.45M | -2.09B |
Balance Sheet | ||||||
Total Assets | 14.69B | 14.17B | 13.92B | 13.91B | 14.70B | 14.55B |
Cash, Cash Equivalents and Short-Term Investments | 3.63B | 3.56B | 4.01B | 3.86B | 4.80B | 4.23B |
Total Debt | 1.47B | 1.83B | 2.56B | 3.28B | 4.01B | 4.39B |
Total Liabilities | 7.92B | 7.65B | 7.76B | 8.10B | 8.61B | 8.65B |
Stockholders Equity | 6.77B | 6.52B | 6.16B | 5.82B | 6.10B | 5.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 382.57M | 802.99M | -62.56M | -733.95M | -95.60M |
Operating Cash Flow | 0.00 | 740.24M | 1.41B | 437.14M | 466.74M | 371.80M |
Investing Cash Flow | 0.00 | -353.22M | -426.78M | -543.20M | 595.36M | -111.87M |
Financing Cash Flow | 0.00 | -832.19M | -832.37M | -835.08M | -491.73M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.52B | 17.48 | ― | 1.27% | 6.74% | -10.71% | |
74 Outperform | ¥19.70B | 20.47 | ― | 1.80% | 6.40% | -11.56% | |
64 Neutral | ¥13.49B | 21.37 | ― | 0.79% | 18.53% | 42.79% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥14.68B | 27.79 | ― | 0.52% | 4.28% | ― | |
56 Neutral | ¥12.08B | 108.84 | ― | 1.38% | 10.84% | -18.43% | |
54 Neutral | ¥16.22B | 54.11 | ― | 2.02% | 3.68% | -44.35% |