| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.04B | 46.48B | 42.58B | 39.67B | 39.05B | 46.94B |
| Gross Profit | 10.96B | 11.50B | 11.16B | 10.01B | 10.42B | 19.04B |
| EBITDA | 3.89B | 6.00B | 5.43B | 4.88B | 4.99B | 4.30B |
| Net Income | 1.75B | 1.95B | 2.30B | 1.84B | 1.94B | 1.49B |
Balance Sheet | ||||||
| Total Assets | 47.27B | 48.84B | 43.74B | 39.27B | 36.35B | 31.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 4.87B | 2.67B | 3.48B | 1.67B | 359.59M |
| Total Debt | 15.71B | 18.56B | 15.68B | 14.16B | 12.18B | 10.07B |
| Total Liabilities | 25.11B | 26.36B | 23.15B | 21.01B | 19.87B | 16.89B |
| Stockholders Equity | 22.16B | 22.48B | 20.59B | 18.26B | 16.48B | 14.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -254.34M | -1.93B | 393.62M | -398.92M | 2.76B |
| Operating Cash Flow | 0.00 | 4.92B | 2.16B | 3.04B | 1.60B | 4.85B |
| Investing Cash Flow | 0.00 | -5.12B | -4.12B | -2.88B | -2.09B | -2.17B |
| Financing Cash Flow | 0.00 | 2.41B | 1.15B | 1.65B | 1.80B | -2.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥53.35B | 13.75 | ― | 3.44% | 4.98% | -10.23% | |
72 Outperform | ¥30.06B | 10.20 | ― | 2.27% | 1.16% | -23.94% | |
65 Neutral | ¥34.94B | 8.38 | ― | 2.83% | 6.49% | 31.81% | |
64 Neutral | ¥30.73B | 12.45 | ― | 1.84% | 0.57% | 12.46% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥38.99B | 13.70 | ― | 0.84% | 10.79% | 27.11% | |
46 Neutral | ¥37.25B | 86.74 | ― | 1.64% | -0.85% | -47.77% |