Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.94B | ¥ 12.36B | ¥ 10.71B | ¥ 15.22B | ¥ 14.61B |
Gross Profit | ¥ 2.84B | ¥ 2.67B | ¥ 2.21B | ¥ 2.40B | ¥ 2.73B |
Operating Income | ¥ 538.35M | ¥ 385.39M | ¥ -49.33M | ¥ 54.03M | ¥ -243.54M |
EBITDA | ¥ 991.39M | ¥ 916.43M | ¥ 341.30M | ¥ 384.44M | ¥ -1.93B |
Net Income | ¥ 457.77M | ¥ 442.89M | ¥ -190.75M | ¥ 294.45M | ¥ -2.23B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.56B | ¥ 4.01B | ¥ 3.86B | ¥ 4.80B | ¥ 4.23B |
Total Assets | ¥ 14.17B | ¥ 13.92B | ¥ 13.91B | ¥ 14.70B | ¥ 14.55B |
Total Debt | ¥ 1.83B | ¥ 2.56B | ¥ 3.28B | ¥ 4.01B | ¥ 4.39B |
Net Debt | ¥ -1.73B | ¥ -1.45B | ¥ -575.63M | ¥ -791.77M | ¥ 159.85M |
Total Liabilities | ¥ 7.65B | ¥ 7.76B | ¥ 8.10B | ¥ 8.61B | ¥ 8.65B |
Stockholders' Equity | ¥ 6.52B | ¥ 6.16B | ¥ 5.82B | ¥ 6.10B | ¥ 5.90B |
Cash Flow | |||||
Free Cash Flow | ¥ 382.57M | ¥ 802.99M | ¥ -62.56M | ¥ -733.95M | ¥ -95.60M |
Operating Cash Flow | ¥ 740.24M | ¥ 1.41B | ¥ 437.14M | ¥ 466.74M | ¥ 371.80M |
Investing Cash Flow | ¥ -353.22M | ¥ -426.78M | ¥ -543.20M | ¥ 595.36M | ¥ -111.87M |
Financing Cash Flow | ¥ -832.19M | ¥ -832.37M | ¥ -835.08M | ¥ -491.73M | ¥ 1.04B |