| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.14B | 86.28B | 78.15B | 77.34B | 68.31B | 62.88B |
| Gross Profit | 21.12B | 19.47B | 17.26B | 16.92B | 14.86B | 13.83B |
| EBITDA | 5.06B | 4.87B | 4.97B | 4.86B | 3.28B | 3.06B |
| Net Income | 3.14B | 2.60B | 2.83B | 2.72B | 1.71B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 73.27B | 65.20B | 62.68B | 55.19B | 50.02B | 47.71B |
| Cash, Cash Equivalents and Short-Term Investments | 12.82B | 10.54B | 9.32B | 6.96B | 9.78B | 8.12B |
| Total Debt | 16.46B | 14.03B | 12.76B | 8.60B | 2.04B | 1.16B |
| Total Liabilities | 45.61B | 40.71B | 40.50B | 36.43B | 35.97B | 35.69B |
| Stockholders Equity | 27.44B | 24.38B | 22.14B | 18.72B | 14.02B | 12.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.74B | -1.37B | -8.83B | 989.56M | 4.08B |
| Operating Cash Flow | 0.00 | 2.81B | -195.45M | -7.03B | 1.85B | 5.03B |
| Investing Cash Flow | 0.00 | -2.19B | -1.72B | -3.29B | -1.28B | -1.14B |
| Financing Cash Flow | 0.00 | 337.58M | 4.14B | 6.32B | 615.13M | -1.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥46.25B | 23.80 | ― | 1.02% | 24.96% | ― | |
| ― | ¥42.30B | 23.18 | ― | 1.45% | 23.94% | 47.11% | |
| ― | ¥36.66B | 11.32 | ― | 3.61% | 9.06% | -5.33% | |
| ― | ¥28.24B | ― | ― | 4.20% | 3.42% | -120.51% | |
| ― | ¥21.27B | 72.59 | ― | 5.11% | -3.81% | -82.38% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥8.15B | 67.23 | ― | ― | 9.20% | -383.70% |