| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.42B | 13.48B | 14.57B | 14.71B | 12.93B | 13.31B |
| Gross Profit | 1.43B | 1.15B | 1.34B | 1.66B | 1.45B | 1.49B |
| EBITDA | 874.17M | 589.00M | 670.92M | 1.26B | 1.03B | 1.03B |
| Net Income | 393.00M | 229.76M | 212.22M | 613.52M | 474.02M | 435.80M |
Balance Sheet | ||||||
| Total Assets | 11.70B | 11.53B | 11.64B | 12.17B | 10.56B | 10.07B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 3.57B | 3.61B | 3.54B | 3.46B | 2.48B |
| Total Debt | 64.90M | 139.24M | 287.40M | 493.57M | 131.04M | 231.73M |
| Total Liabilities | 2.60B | 2.69B | 2.93B | 3.55B | 2.69B | 2.78B |
| Stockholders Equity | 9.09B | 8.84B | 8.72B | 8.62B | 7.87B | 7.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -89.74M | 659.36M | -248.10M | 1.08B | -1.24B |
| Operating Cash Flow | 0.00 | 371.37M | 858.75M | 191.41M | 1.15B | -419.16M |
| Investing Cash Flow | 0.00 | -437.69M | -343.47M | -275.21M | -129.39M | -706.33M |
| Financing Cash Flow | 0.00 | -217.68M | -497.49M | 338.63M | -109.24M | -169.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.16B | 7.84 | ― | 1.91% | 15.02% | 0.96% | |
75 Outperform | ¥5.06B | 10.98 | ― | 2.30% | 11.48% | ― | |
73 Outperform | ¥3.83B | 10.76 | ― | 2.46% | 18.00% | -15.19% | |
72 Outperform | ¥4.15B | 8.42 | ― | 2.59% | -21.00% | -7.27% | |
66 Neutral | ¥3.03B | 6.82 | ― | 4.40% | 9.69% | 175.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥11.64B | 22.45 | ― | 1.85% | 7.73% | 21.42% |