Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
23.78B | 24.31B | 22.70B | 23.04B | 20.62B | 20.01B | Gross Profit |
8.13B | 8.23B | 7.58B | 7.80B | 6.93B | 6.21B | EBIT |
3.28B | 3.25B | 2.79B | 3.15B | 2.55B | 2.17B | EBITDA |
4.15B | 4.20B | 3.76B | 4.02B | 2.88B | 2.93B | Net Income Common Stockholders |
2.41B | 2.38B | 1.99B | 2.15B | 2.08B | 1.35B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.16B | 3.77B | 2.29B | 3.95B | 1.28B | 2.40B | Total Assets |
26.15B | 37.45B | 34.50B | 33.96B | 27.52B | 26.76B | Total Debt |
4.38B | 518.00M | 1.42B | 923.66M | 134.82M | 1.18B | Net Debt |
2.22B | -3.25B | -866.70M | -3.02B | -1.14B | -1.22B | Total Liabilities |
12.37B | 8.73B | 7.97B | 9.28B | 7.12B | 8.42B | Stockholders Equity |
13.78B | 28.73B | 26.54B | 24.67B | 20.40B | 18.34B |
Cash Flow | Free Cash Flow | ||||
831.70M | 2.79B | -1.85B | 1.85B | 109.02M | 2.31B | Operating Cash Flow |
831.70M | 4.01B | -160.00M | 4.22B | 1.64B | 3.10B | Investing Cash Flow |
0.00 | -1.16B | -1.66B | -2.31B | -1.51B | -674.09M | Financing Cash Flow |
0.00 | -1.37B | 169.48M | 535.45M | -1.26B | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $713.81B | 31.41 | 14.25% | 1.33% | 6.67% | 114.29% | |
75 Outperform | $2.39T | 20.75 | 8.55% | 1.74% | 3.60% | 6.61% | |
74 Outperform | ¥20.32B | 8.86 | 3.51% | 4.91% | 8.67% | ||
74 Outperform | ¥1.36T | 30.18 | 1.63% | 24.10% | 11.27% | ||
72 Outperform | ¥637.47B | 33.20 | 13.64% | 0.43% | 6.92% | 25.38% | |
65 Neutral | $5.58T | 39.19 | 7.94% | 0.60% | 7.95% | 14.53% | |
64 Neutral | $4.44B | 11.99 | 5.16% | 249.23% | 4.01% | -11.87% |