Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.56B | 7.12B | 6.63B | 6.49B | 6.21B | 6.27B |
Gross Profit | 1.03B | 2.37B | 2.20B | 2.12B | 1.92B | 2.01B |
EBITDA | 582.51M | 992.22M | 914.52M | 795.46M | 741.39M | 733.58M |
Net Income | 353.83M | 650.18M | 477.35M | 415.61M | 376.06M | 375.46M |
Balance Sheet | ||||||
Total Assets | 11.41B | 8.31B | 7.89B | 7.60B | 7.10B | 7.02B |
Cash, Cash Equivalents and Short-Term Investments | 4.23B | 3.85B | 3.98B | 3.74B | 3.55B | 3.38B |
Total Debt | 1.50B | 29.66M | 58.23M | 84.29M | 111.34M | 119.83M |
Total Liabilities | 3.97B | 1.25B | 1.39B | 1.44B | 1.18B | 1.32B |
Stockholders Equity | 7.44B | 7.06B | 6.49B | 6.15B | 5.91B | 5.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 151.89M | 346.85M | 623.33M | 220.90M | -172.69M |
Operating Cash Flow | 0.00 | 241.63M | 399.40M | 691.72M | 282.42M | -102.03M |
Investing Cash Flow | 0.00 | -152.23M | 63.97M | -277.00M | 120.90M | -68.23M |
Financing Cash Flow | 0.00 | -222.69M | -224.58M | -225.29M | -227.52M | -196.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 8.73B | 8.84 | 5.77% | 3.63% | 6.74% | 543.41% | |
79 Outperform | 8.79B | 12.25 | 9.11% | 3.18% | 0.05% | 10.29% | |
73 Outperform | ¥11.40B | 22.34 | 1.56% | 13.21% | -11.58% | ||
71 Outperform | 6.26B | 39.21 | 1.74% | 1.72% | -32.43% | -64.37% | |
68 Neutral | 11.52B | 23.08 | 12.78% | 0.87% | 8.18% | 20.47% | |
68 Neutral | 7.62B | 16.35 | 0.00% | 3.74% | 13.11% | -8.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |