| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00B | 2.00B | 1.91B | 1.80B | 1.88B | 1.48B |
| Gross Profit | 2.00B | 2.00B | 4.84B | 1.80B | 1.88B | 1.48B |
| EBITDA | 0.00 | 0.00 | 804.33M | 900.84M | 690.59M | 361.62M |
| Net Income | 693.48M | 693.48M | 941.04M | 804.87M | 516.20M | 268.34M |
Balance Sheet | ||||||
| Total Assets | 58.25B | 58.25B | 56.63B | 57.29B | 58.84B | 51.53B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 7.70B | 8.47B | 9.13B | 6.52B |
| Total Debt | 2.84B | 2.84B | 2.61B | 2.89B | 3.36B | 2.92B |
| Total Liabilities | 52.60B | 52.60B | 51.15B | 51.96B | 53.10B | 46.20B |
| Stockholders Equity | 5.66B | 5.66B | 5.47B | 4.88B | 5.20B | 4.76B |
Cash Flow | ||||||
| Free Cash Flow | -567.79M | -567.79M | -1.69B | -2.25B | -2.13B | -219.27M |
| Operating Cash Flow | -567.79M | -567.79M | -1.67B | -2.22B | -2.12B | -205.94M |
| Investing Cash Flow | 11.04M | 11.04M | -209.37M | -13.99M | 35.56M | 1.41M |
| Financing Cash Flow | -559.23M | -559.23M | 1.43B | -914.68M | 4.61B | -548.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.20B | 16.43 | 16.25% | 11.28% | -8.82% | 4.87% | |
76 Outperform | $17.69B | 13.82 | 21.29% | 6.01% | -11.64% | -8.75% | |
70 Outperform | $13.75B | 8.06 | 12.41% | 5.94% | 4.24% | ― | |
70 Outperform | $21.97B | 20.85 | 9.34% | 5.74% | 1.13% | -11.93% | |
69 Neutral | $13.34B | 11.94 | 24.13% | 4.68% | 12.43% | 56.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $13.21B | 6.14 | ― | 3.31% | -1.23% | 16.81% |