Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.40T | 2.66T | 2.81T | 3.09T | 2.21T | 1.92T | Gross Profit |
3.40T | 2.66T | 5.24T | 3.09T | 2.21T | 1.92T | EBIT |
1.17T | 1.62T | 1.70T | 1.69T | 971.47B | 589.07B | EBITDA |
388.71B | 0.00 | 0.00 | 1.76T | 1.05T | 667.09B | Net Income Common Stockholders |
1.24T | 1.21T | 1.37T | 1.45T | 792.92B | 401.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.69T | 2.04T | 10.52T | 7.50T | 7.64T | 4.44T | Total Assets |
53.77T | 52.06T | 55.72T | 55.26T | 51.70T | 46.10T | Total Debt |
12.48T | 9.98T | 10.47T | 10.41T | 10.09T | 9.27T | Net Debt |
8.69T | 7.95T | 7.59T | 6.87T | 5.50T | 5.89T | Total Liabilities |
48.37T | 45.55T | 49.64T | 50.40T | 47.48T | 42.37T | Stockholders Equity |
5.40T | 5.62T | 6.08T | 4.86T | 4.22T | 3.73T |
Cash Flow | Free Cash Flow | ||||
1.68T | 379.42B | 1.64T | -411.72B | 2.36T | 471.70B | Operating Cash Flow |
1.74T | 396.64B | 1.73T | -333.58B | 2.43T | 519.65B | Investing Cash Flow |
2.14T | -58.34B | -346.50B | -72.64B | -2.90T | 209.88B | Financing Cash Flow |
-3.73T | -1.56T | -1.56T | -815.23B | 1.35T | 1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $15.96B | 12.25 | 23.88% | 4.95% | -16.96% | -10.73% | |
77 Outperform | $11.14B | 10.07 | 15.99% | 14.68% | -0.15% | 8.78% | |
74 Outperform | $6.08B | 17.05 | 9.05% | 8.80% | -46.30% | -79.35% | |
74 Outperform | $4.60B | 11.73 | 16.83% | 7.25% | -40.21% | -16.07% | |
74 Outperform | $16.54B | 11.27 | 16.36% | 4.44% | 5.84% | 12.67% | |
73 Outperform | $11.75B | 13.03 | 16.05% | 3.94% | -22.63% | 32.31% | |
64 Neutral | $12.74B | 9.83 | 7.63% | 17000.35% | 12.34% | -5.32% |