| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.76T | 5.82T | 6.46T | 9.69T | 5.37T | 1.70T |
| Gross Profit | 2.84T | 2.94T | 4.41T | 6.04T | 3.23T | 1.11T |
| EBITDA | 751.84B | 688.93B | 498.16B | 2.01T | 448.56B | 189.17B |
| Net Income | 371.55B | 337.27B | 325.50B | 1.27T | 276.45B | 138.74B |
Balance Sheet | ||||||
| Total Assets | 24.20T | 23.25T | 14.49T | 14.63T | 6.51T | 1.95T |
| Cash, Cash Equivalents and Short-Term Investments | 4.72T | 3.59T | 3.21T | 3.33T | 1.21T | 335.69B |
| Total Debt | 1.48T | 1.54T | 465.41B | 914.79B | 239.19B | 90.36B |
| Total Liabilities | 18.34T | 18.01T | 10.44T | 10.19T | 4.91T | 1.48T |
| Stockholders Equity | 5.86T | 5.23T | 4.05T | 4.44T | 1.59T | 466.72B |
Cash Flow | ||||||
| Free Cash Flow | -351.65B | 0.00 | 794.07B | -142.30B | 1.54T | 229.96B |
| Operating Cash Flow | -283.38B | 0.00 | 918.59B | -85.23B | 1.61T | 271.77B |
| Investing Cash Flow | -68.27B | 0.00 | -175.87B | 232.96B | -164.99B | -42.03B |
| Financing Cash Flow | 961.90B | 0.00 | 491.52B | -2.90T | 154.79B | -306.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.22B | 11.71 | 10.39% | 3.96% | 0.76% | 24.52% | |
73 Outperform | $5.41B | 7.70 | 11.63% | 3.68% | 0.67% | 0.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.78B | 22.77 | 7.28% | 2.37% | 6.98% | 6551.65% | |
65 Neutral | $3.85B | 24.68 | 6.79% | 0.80% | -0.37% | -56.93% | |
63 Neutral | $8.22B | 23.43 | 1.16% | 1.82% | 0.55% | -94.15% | |
60 Neutral | $5.67B | 12.23 | 9.35% | 3.03% | 6.14% | 29.21% |