| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.34T | 42.92T | 42.91T | 45.18T | 32.69T | 21.69T |
| Gross Profit | 25.71T | 26.22T | 22.43T | 21.05T | 20.45T | 14.92T |
| EBITDA | 10.37T | 8.92T | 9.77T | 9.23T | 10.69T | 6.84T |
| Net Income | 6.98T | 6.78T | 6.27T | 6.12T | 6.78T | 4.09T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 23.33T | 22.78T | 30.06T | 36.13T | 28.77T | 24.54T |
| Total Debt | 20.06T | 19.36T | 29.91T | 32.56T | 41.17T | 31.46T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 36.38T | 39.71T | 43.54T | 38.09T | 39.09T | 32.23T |
Cash Flow | ||||||
| Free Cash Flow | 10.23T | 10.01T | -1.61T | 16.74T | 2.80T | 4.42T |
| Operating Cash Flow | 12.55T | 12.26T | 435.89B | 19.15T | 6.34T | 6.60T |
| Investing Cash Flow | -3.63T | -2.22T | -559.20B | -159.69B | -4.65T | -650.49B |
| Financing Cash Flow | -3.67T | -8.25T | -9.24T | -5.43T | 853.44B | -6.81T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.01B | 10.00 | 10.42% | 2.38% | 49.78% | 46.17% | |
73 Outperform | $26.04B | 12.25 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $19.05B | 8.75 | 17.47% | 10.29% | -1.31% | -42.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.32B | 13.07 | 20.90% | 4.29% | -3.09% | 2.72% | |
61 Neutral | $18.49B | 14.77 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $19.77B | 15.43 | 11.11% | 4.98% | 17.17% | -1.33% |