| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.47B | 1.43B | 1.33B | 1.39B | 1.32B | 1.31B |
| Gross Profit | 999.78M | 967.00M | 855.16M | 860.39M | 450.04M | 590.12M |
| EBITDA | 720.79M | 711.27M | 842.56M | 691.29M | 588.34M | 782.46M |
| Net Income | 535.71M | 525.67M | 576.16M | 434.57M | 406.46M | 605.46M |
Balance Sheet | ||||||
| Total Assets | 10.77B | 10.65B | 10.23B | 9.96B | 9.51B | 9.92B |
| Cash, Cash Equivalents and Short-Term Investments | 620.12M | 523.96M | 395.28M | 480.47M | 298.84M | 180.33M |
| Total Debt | 159.21M | 137.13M | 27.82M | 537.22M | 539.67M | 897.66M |
| Total Liabilities | 8.54B | 8.62B | 8.29B | 8.35B | 8.04B | 8.69B |
| Stockholders Equity | 2.21B | 2.01B | 1.92B | 1.55B | 1.42B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 873.39M | 700.37M | -200.29M | 458.69M | -153.09M | 875.40M |
| Operating Cash Flow | 662.42M | 711.77M | -197.48M | 468.85M | -104.84M | 926.19M |
| Investing Cash Flow | -464.48M | -270.93M | 295.12M | -73.20M | -189.66M | -335.86M |
| Financing Cash Flow | -261.37M | -377.32M | -237.39M | -297.49M | -175.75M | -255.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €5.35B | 9.98 | 28.43% | 4.91% | 10.06% | -6.98% | |
69 Neutral | €7.46B | 16.56 | 31.07% | 4.75% | 4.69% | 10.11% | |
68 Neutral | €2.28B | 9.21 | 15.75% | 7.44% | 4.76% | 0.10% | |
65 Neutral | €64.71B | 21.19 | 13.09% | 3.99% | -13.42% | 14.69% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €1.53B | 25.95 | 6.25% | 1.77% | 224.12% | 67.94% | |
47 Neutral | €105.45M | 13.36 | 7.01% | 7.69% | -32.01% | -6.82% |