| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05B | 998.68M | 802.46M | 642.53M | 717.59M | 631.74M |
| Gross Profit | 989.74M | 1.14B | 802.46M | 742.66M | 717.59M | 631.74M |
| EBITDA | 524.51M | 569.77M | 484.60M | 359.15M | 428.67M | 380.59M |
| Net Income | 391.81M | 431.20M | 326.14M | 213.03M | 323.10M | 274.92M |
Balance Sheet | ||||||
| Total Assets | 17.58B | 16.82B | 15.52B | 17.27B | 16.19B | 13.18B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 1.30B | 618.97M | 986.75M | 1.83B | 863.33M |
| Total Debt | 438.00M | 1.47B | 1.93B | 2.40B | 381.85M | 936.86M |
| Total Liabilities | 16.22B | 15.36B | 14.30B | 16.20B | 15.09B | 11.99B |
| Stockholders Equity | 1.35B | 1.46B | 1.21B | 1.07B | 1.11B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 418.88M | 286.72M | -611.97M | 1.16B | 63.69M |
| Operating Cash Flow | 0.00 | 421.81M | 314.29M | -592.13M | 1.17B | 78.97M |
| Investing Cash Flow | 0.00 | -27.73M | -27.47M | -20.50M | 93.36M | -15.57M |
| Financing Cash Flow | 0.00 | -213.24M | -1.94B | -233.46M | -311.38M | -14.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €20.29B | 9.29 | 12.55% | 5.82% | -11.28% | -15.25% | |
74 Outperform | €5.65B | 14.44 | 31.25% | 5.33% | 4.46% | -0.62% | |
72 Outperform | €19.05B | 7.95 | 16.45% | 7.94% | 2.23% | 72.08% | |
71 Outperform | €12.36B | 19.01 | 32.83% | 3.51% | 2.97% | 4.64% | |
71 Outperform | $13.05B | 11.38 | 26.99% | 5.27% | 2.34% | 53.62% | |
70 Outperform | €13.01B | 10.05 | 11.91% | 6.79% | -0.72% | 6.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |