Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 157.41M | 157.41M | 111.47M | 127.48M | 94.06M | 137.79M |
Gross Profit | 76.53M | 76.53M | -3.29M | -19.87M | -20.61M | -9.79M |
EBITDA | -31.30M | -15.97M | 12.79M | -15.39M | -87.97M | -22.24M |
Net Income | -33.53M | -54.08M | 5.82M | -22.79M | -89.99M | -31.24M |
Balance Sheet | ||||||
Total Assets | 1.00B | 1.00B | 989.72M | 1.03B | 1.06B | 944.61M |
Cash, Cash Equivalents and Short-Term Investments | 84.66M | 84.66M | 14.20M | 107.42M | 154.82M | 74.30M |
Total Debt | 411.52M | 411.52M | 385.25M | 427.34M | 403.07M | 432.46M |
Total Liabilities | 648.17M | 648.17M | 643.21M | 839.87M | 727.32M | 735.77M |
Stockholders Equity | 310.92M | 310.92M | 301.91M | 142.13M | 292.15M | 164.69M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -47.95M | -149.69M | 157.63M | -123.42M | -96.93M |
Operating Cash Flow | 0.00 | -45.71M | -147.52M | 158.65M | -121.97M | -95.97M |
Investing Cash Flow | 0.00 | -2.26M | 69.29M | -77.08M | 17.42M | -51.74M |
Financing Cash Flow | 0.00 | 48.75M | -62.39M | -48.62M | 164.68M | 171.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ₹456.26M | 14.12 | 9.79% | ― | 3.86% | 5.42% | |
59 Neutral | ₹1.02B | 143.18 | 1.05% | ― | 7.97% | -51.43% | |
52 Neutral | ₹158.46M | 4.31 | -4.76% | ― | 479.93% | ― | |
43 Neutral | ₹414.68M | 29,100.00 | 0.79% | ― | 51.61% | ― | |
41 Neutral | ₹812.86M | 123.69 | ― | ― | -16.55% | -334.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |