| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.27M | 104.27M | 100.98M | 86.90M | 79.12M | 77.32M |
| Gross Profit | 24.52M | 24.52M | 33.31M | 24.51M | 25.98M | 28.16M |
| EBITDA | -13.22M | 69.16M | 8.52M | 8.26M | -232.00K | 10.56M |
| Net Income | 64.51M | 64.51M | 3.72M | 1.87M | -4.65M | 6.32M |
Balance Sheet | ||||||
| Total Assets | 243.42M | 243.42M | 154.98M | 137.81M | 120.39M | 88.48M |
| Cash, Cash Equivalents and Short-Term Investments | 16.36M | 16.36M | 40.32M | 41.16M | 38.60M | 39.78M |
| Total Debt | 9.44M | 9.44M | 6.82M | 9.30M | 4.51M | 5.37M |
| Total Liabilities | 46.10M | 46.10M | 39.19M | 45.85M | 30.43M | 18.39M |
| Stockholders Equity | 197.32M | 197.32M | 115.80M | 91.96M | 89.95M | 70.10M |
Cash Flow | ||||||
| Free Cash Flow | -38.11M | -38.11M | -18.64M | 5.83M | 715.00K | 11.15M |
| Operating Cash Flow | -37.71M | -37.71M | -18.09M | 10.08M | 2.04M | 11.29M |
| Investing Cash Flow | 463.00K | 463.00K | 712.00K | -3.83M | -1.22M | -1.12M |
| Financing Cash Flow | 13.28M | 13.28M | 16.58M | -2.89M | -2.78M | -2.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$66.86M | 7.10 | 7.15% | ― | 42.91% | -12.26% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$52.00M | ― | -7.37% | ― | -2.10% | -1562.50% | |
| ― | HK$36.14M | 0.53 | 41.20% | ― | 3.26% | 1621.53% | |
| ― | HK$41.60M | 2.76 | -8.14% | ― | 40.98% | -222.22% | |
| ― | HK$46.98M | ― | -11.50% | ― | 1.52% | 21.51% | |
| ― | HK$62.77M | ― | ― | ― | -66.55% | 87.50% |