| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 386.66M | 325.63M | 320.75M | 237.21M | 275.63M | 326.66M |
| Gross Profit | 3.32M | 2.50M | 1.64M | 1.53M | -23.89M | 3.69M |
| EBITDA | -11.59M | -8.81M | -10.97M | -10.45M | -33.97M | -5.60M |
| Net Income | -12.44M | -9.47M | -11.79M | -11.61M | -36.42M | -8.52M |
Balance Sheet | ||||||
| Total Assets | 93.84M | 93.84M | 113.68M | 117.09M | 110.32M | 129.28M |
| Cash, Cash Equivalents and Short-Term Investments | 12.96M | 12.96M | 35.06M | 47.30M | 44.52M | 42.77M |
| Total Debt | 151.00K | 151.00K | 353.00K | 334.00K | 138.00K | 271.00K |
| Total Liabilities | 16.24M | 16.24M | 26.54M | 26.18M | 18.06M | 14.38M |
| Stockholders Equity | 77.60M | 77.60M | 87.14M | 90.91M | 92.26M | 114.89M |
Cash Flow | ||||||
| Free Cash Flow | -16.34M | -16.34M | -20.12M | -7.41M | -11.90M | 6.52M |
| Operating Cash Flow | -16.34M | -16.34M | -18.98M | -7.07M | -11.90M | 6.95M |
| Investing Cash Flow | 123.00K | 123.00K | -975.00K | -280.00K | 7.00K | -378.00K |
| Financing Cash Flow | -488.00K | -488.00K | 7.60M | 10.07M | 13.64M | 4.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$66.86M | 7.10 | 7.15% | ― | 42.91% | -12.26% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$52.00M | ― | -7.37% | ― | -2.10% | -1562.50% | |
| ― | HK$41.60M | 2.76 | -8.14% | ― | 40.98% | -222.22% | |
| ― | HK$36.14M | 0.53 | 41.20% | ― | 3.26% | 1621.53% | |
| ― | HK$46.98M | ― | -11.50% | ― | 1.52% | 21.51% |