Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 162.46M | 162.46M | 165.95M | 222.81M | 199.86M | 178.94M |
Gross Profit | 46.40M | 49.28M | 48.94M | 57.44M | 62.26M | 58.91M |
EBITDA | -7.17M | -5.70M | 7.00M | 15.79M | 20.76M | 20.37M |
Net Income | -13.28M | -13.28M | -798.00K | 5.51M | 10.85M | 12.44M |
Balance Sheet | ||||||
Total Assets | 244.79M | 244.79M | 253.20M | 257.50M | 258.22M | 220.95M |
Cash, Cash Equivalents and Short-Term Investments | 49.12M | 49.12M | 35.19M | 29.44M | 46.98M | 57.78M |
Total Debt | 23.98M | 23.98M | 25.64M | 27.78M | 28.63M | 4.19M |
Total Liabilities | 71.29M | 71.29M | 66.43M | 69.94M | 76.17M | 49.75M |
Stockholders Equity | 173.50M | 173.50M | 186.76M | 187.56M | 182.05M | 171.20M |
Cash Flow | ||||||
Free Cash Flow | 17.42M | 17.82M | 10.45M | -13.84M | -35.26M | -19.37M |
Operating Cash Flow | 24.35M | 19.29M | 10.51M | -6.48M | 14.37M | -17.05M |
Investing Cash Flow | -600.00K | -445.00K | 189.00K | -5.46M | -47.52M | -1.40M |
Financing Cash Flow | -5.32M | -4.92M | -4.95M | -5.60M | 22.35M | 36.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | HK$36.14M | 0.58 | 32.69% | ― | 3.26% | 1621.53% | |
51 Neutral | HK$40.00M | -3.25 | -8.48% | ― | 40.98% | -222.22% | |
49 Neutral | HK$47.00M | ― | -7.37% | ― | -2.10% | -1562.50% | |
43 Neutral | HK$42.84M | -4.52 | -12.21% | ― | 1.52% | 21.51% | |
38 Underperform | HK$17.35M | -0.18 | 7.92% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |