Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 100.98M | HK$ 86.90M | HK$ 79.12M | HK$ 77.32M | HK$ 58.86M |
Gross Profit | HK$ 33.31M | HK$ 24.51M | HK$ 25.98M | HK$ 28.16M | HK$ 18.01M |
Operating Income | HK$ -9.44M | HK$ 4.39M | HK$ 749.00K | HK$ 3.02M | HK$ -6.62M |
EBITDA | HK$ 3.25M | HK$ 8.26M | HK$ 1.54M | HK$ 10.56M | HK$ -4.10M |
Net Income | HK$ 3.72M | HK$ 1.87M | HK$ -4.65M | HK$ 6.32M | HK$ -6.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 40.32M | HK$ 41.16M | HK$ 38.60M | HK$ 39.78M | HK$ 32.32M |
Total Assets | HK$ 154.98M | HK$ 137.81M | HK$ 120.39M | HK$ 88.48M | HK$ 75.14M |
Total Debt | HK$ 6.82M | HK$ 9.30M | HK$ 4.51M | HK$ 5.37M | HK$ 3.20M |
Net Debt | HK$ -33.50M | HK$ -31.86M | HK$ -33.32M | HK$ -34.41M | HK$ -29.12M |
Total Liabilities | HK$ 39.19M | HK$ 45.85M | HK$ 30.43M | HK$ 18.39M | HK$ 11.23M |
Stockholders' Equity | HK$ 115.80M | HK$ 91.96M | HK$ 89.95M | HK$ 70.10M | HK$ 63.90M |
Cash Flow | |||||
Free Cash Flow | HK$ -18.64M | HK$ 5.83M | HK$ 715.00K | HK$ 11.15M | HK$ -7.92M |
Operating Cash Flow | HK$ -18.09M | HK$ 10.08M | HK$ 2.04M | HK$ 11.29M | HK$ -7.60M |
Investing Cash Flow | HK$ 712.00K | HK$ -3.83M | HK$ -1.22M | HK$ -1.12M | HK$ 274.00K |
Financing Cash Flow | HK$ 16.58M | HK$ -2.89M | HK$ -2.78M | HK$ -2.73M | HK$ -2.64M |