| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 157.00M | 149.79M | 139.54M | 123.64M | 60.49M | 47.32M |
| Gross Profit | 43.13M | 46.02M | 42.23M | 36.47M | 18.14M | 12.33M |
| EBITDA | 8.26M | 7.39M | 6.60M | 3.02M | 2.32M | -1.31M |
| Net Income | 1.33M | 774.60K | 844.02K | -836.30K | -145.42K | -3.07M |
Balance Sheet | ||||||
| Total Assets | 106.97M | 99.93M | 101.59M | 97.01M | 56.07M | 37.12M |
| Cash, Cash Equivalents and Short-Term Investments | 2.99M | 2.20M | 5.71M | 5.91M | 8.45M | 2.82M |
| Total Debt | 32.95M | 32.13M | 30.39M | 28.00M | 16.31M | 8.97M |
| Total Liabilities | 67.14M | 60.25M | 62.07M | 57.90M | 33.72M | 25.54M |
| Stockholders Equity | 39.82M | 39.68M | 39.52M | 39.11M | 22.35M | 11.59M |
Cash Flow | ||||||
| Free Cash Flow | 5.53M | 5.54M | 3.76M | -3.33M | -1.89M | 3.84M |
| Operating Cash Flow | 8.72M | 7.23M | 5.79M | -1.33M | -299.97K | 4.92M |
| Investing Cash Flow | -3.39M | -5.91M | -2.82M | -15.46M | -3.05M | -2.54M |
| Financing Cash Flow | -5.53M | -4.81M | -3.17M | 14.25M | 8.97M | -178.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £47.52M | 8.49 | 19.42% | 0.56% | 2.64% | 23.89% | |
70 Neutral | £64.80M | 48.15 | 3.37% | 1.49% | 9.26% | 31.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | £34.26M | -2.23 | -19.58% | 3.16% | -4.23% | -435.86% | |
47 Neutral | £14.13M | 162.70 | 0.17% | 3.41% | -3.72% | ― | |
42 Neutral | £45.43M | -1.00 | -19.28% | ― | -11.65% | -273.57% | |
41 Neutral | £59.66M | -0.22 | ― | ― | -12.17% | -145.41% |
Likewise Group Plc reported a strong performance for the first half of 2025, with a 10.2% increase in total sales revenue to £77.9 million and a 14.1% growth in Likewise Branded sales. The company achieved a 120% rise in underlying profit before tax, reaching £0.74 million, driven by higher sales revenue and operational efficiencies. Despite challenging market conditions, the company has made significant investments in logistics and processing capacity, positioning itself for continued growth and market share expansion. The board has increased the interim dividend by 10%, reflecting confidence in the company’s financial health and future prospects.
The most recent analyst rating on (GB:LIKE) stock is a Hold with a £26.00 price target. To see the full list of analyst forecasts on Likewise Group Plc stock, see the GB:LIKE Stock Forecast page.
Likewise Group Plc has received planning permission to expand its Newport facility, increasing its size from 35,000 to 55,000 square feet. This expansion, funded through internal cash flow, aims to enhance the company’s operational capacity and support its goal of exceeding £200 million in sales revenue, while also boosting employment in South Wales.
The most recent analyst rating on (GB:LIKE) stock is a Hold with a £26.00 price target. To see the full list of analyst forecasts on Likewise Group Plc stock, see the GB:LIKE Stock Forecast page.
Likewise Group plc has announced that its CEO, Tony Brewer, will deliver a live presentation as part of the company’s Interim Results roadshow. This presentation, scheduled for 9 September 2025, is accessible to both current and prospective shareholders, offering them an opportunity to engage with the company’s leadership and gain insights into its operational strategies.
The most recent analyst rating on (GB:LIKE) stock is a Hold with a £28.00 price target. To see the full list of analyst forecasts on Likewise Group Plc stock, see the GB:LIKE Stock Forecast page.