| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20B | 3.01B | 1.98B | 2.32B | 2.60B | 1.43B |
| Gross Profit | 1.23B | 1.26B | 842.21M | 1.00B | 1.25B | 549.06M |
| EBITDA | 1.94B | 2.07B | 1.04B | 1.15B | 1.79B | 918.11M |
| Net Income | 240.57M | -85.86M | 153.15M | 215.63M | 1.03B | 620.62M |
Balance Sheet | ||||||
| Total Assets | 12.10B | 11.40B | 8.27B | 6.25B | 6.76B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 398.88M | 170.16M | 178.08M | 156.54M | 253.82M | 44.85M |
| Total Debt | 1.67B | 1.53B | 1.07B | 768.71M | 1.27B | 1.44B |
| Total Liabilities | 9.70B | 8.83B | 5.23B | 3.80B | 4.30B | 4.06B |
| Stockholders Equity | 2.40B | 2.57B | 3.04B | 2.44B | 2.46B | 676.51M |
Cash Flow | ||||||
| Free Cash Flow | 704.61M | 754.81M | 389.20M | 811.97M | 1.34B | 643.06M |
| Operating Cash Flow | 1.64B | 1.66B | 853.28M | 1.29B | 1.72B | 912.66M |
| Investing Cash Flow | -1.39B | -1.48B | -390.91M | -492.40M | -1.40B | -220.15M |
| Financing Cash Flow | -125.59M | -174.08M | -449.48M | -900.73M | -107.45M | -650.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £5.06B | -27.67 | -4.05% | 8.77% | 57.55% | -54.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | £3.91B | 21.84 | 9.33% | 14.05% | 36.10% | ― | |
63 Neutral | £1.02B | -20.54 | -7.42% | 9.30% | -20.00% | -154.63% | |
58 Neutral | £1.35B | -6.85 | -65.81% | 10.99% | 27.35% | -228.25% | |
56 Neutral | £362.17M | 202.05 | 0.54% | 4.36% | -13.35% | -104.39% | |
52 Neutral | £239.37M | 46.01 | -2.23% | ― | -47.84% | -277.39% |