| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.11B | 6.80B | 5.96B | 5.30B | 4.42B | 3.34B |
| Gross Profit | 5.74B | 5.50B | 4.80B | 4.07B | 3.33B | 2.56B |
| EBITDA | 2.61B | 2.46B | 2.20B | 1.47B | 1.08B | 727.70M |
| Net Income | 1.95B | 1.85B | 1.75B | 1.15B | 857.30M | 606.80M |
Balance Sheet | ||||||
| Total Assets | 9.88B | 10.39B | 9.76B | 7.26B | 6.23B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.29B | 3.58B | 4.07B | 2.44B | 2.21B | 2.55B |
| Total Debt | 496.80M | 996.30M | 994.30M | 992.30M | 990.40M | 988.40M |
| Total Liabilities | 8.89B | 9.15B | 8.27B | 7.72B | 6.51B | 5.12B |
| Stockholders Equity | 989.70M | 1.24B | 1.49B | -463.40M | -281.60M | 781.70M |
Cash Flow | ||||||
| Free Cash Flow | 2.44B | 2.23B | 1.88B | 1.73B | 1.45B | 1.20B |
| Operating Cash Flow | 2.80B | 2.59B | 2.26B | 1.94B | 1.73B | 1.50B |
| Investing Cash Flow | -494.00M | -599.10M | -727.40M | -649.30M | 763.90M | -1.33B |
| Financing Cash Flow | -3.68B | -2.37B | -50.10M | -1.57B | -2.13B | 82.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $242.50B | 257.05 | 15.49% | ― | 15.43% | -2.40% | |
78 Outperform | $195.73B | -1,195.13 | -4.15% | ― | 21.71% | -908.90% | |
77 Outperform | $109.06B | 56.27 | 155.65% | ― | 15.75% | 6.24% | |
72 Outperform | $504.50B | 42.32 | 25.14% | 2.09% | 9.21% | 25.97% | |
70 Outperform | $14.60B | 13.87 | 36.43% | ― | 5.84% | 27.53% | |
68 Neutral | $23.31B | -299.41 | -3.71% | ― | 24.61% | -91.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |