| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.09B | 4.81B | 3.95B | 3.06B | 2.24B | 1.45B |
| Gross Profit | 3.82B | 3.59B | 2.96B | 2.30B | 1.64B | 1.07B |
| EBITDA | 334.70M | 182.48M | 294.80M | 293.83M | -40.75M | -65.98M |
| Net Income | -6.33M | -162.50M | -19.27M | 89.33M | -183.25M | -234.80M |
Balance Sheet | ||||||
| Total Assets | 11.27B | 11.09B | 8.70B | 6.65B | 5.03B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 5.23B | 4.32B | 3.47B | 2.71B | 2.00B |
| Total Debt | 821.34M | 820.08M | 788.90M | 792.87M | 783.62M | 774.72M |
| Total Liabilities | 6.59B | 6.61B | 5.38B | 4.31B | 3.54B | 2.58B |
| Stockholders Equity | 4.63B | 4.43B | 3.28B | 2.30B | 1.46B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 1.45B | 1.31B | 1.07B | 929.10M | 674.57M | 441.10M |
| Operating Cash Flow | 1.82B | 1.61B | 1.38B | 1.17B | 941.01M | 574.78M |
| Investing Cash Flow | -1.66B | -764.48M | -536.59M | -340.65M | -556.66M | -564.52M |
| Financing Cash Flow | -61.07M | 132.45M | 107.21M | 93.16M | 77.44M | 72.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $221.72B | 235.32 | 15.49% | ― | 19.51% | -33.05% | |
77 Outperform | $106.00B | 54.69 | 155.65% | ― | 15.75% | 6.24% | |
76 Outperform | $170.82B | -26,901.45 | -4.15% | ― | 23.17% | 73.54% | |
69 Neutral | $88.41B | -1,016.77 | -6.23% | ― | 31.55% | -4.50% | |
68 Neutral | $21.15B | -271.64 | -3.71% | ― | 24.61% | -91.58% | |
63 Neutral | $5.47B | -16.87 | -21.49% | ― | 21.38% | 27.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |