Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.82B | 1.82B | 1.79B | 1.61B | 937.20M | 1.17B |
Gross Profit | 572.98M | 577.38M | 570.14M | 568.48M | 60.07M | 143.59M |
EBITDA | 540.63M | 540.81M | 466.43M | 902.32M | 102.94M | 74.14M |
Net Income | 20.03M | 20.03M | -63.10M | 291.10M | -426.44M | -425.25M |
Balance Sheet | ||||||
Total Assets | 3.83B | 3.83B | 4.36B | 3.90B | 3.83B | 3.88B |
Cash, Cash Equivalents and Short-Term Investments | 105.21M | 105.21M | 468.84M | 470.34M | 446.69M | 205.32M |
Total Debt | 3.25B | 3.25B | 3.68B | 3.20B | 3.69B | 3.42B |
Total Liabilities | 4.21B | 4.21B | 4.78B | 4.26B | 4.82B | 4.44B |
Stockholders Equity | -381.57M | -381.57M | -410.87M | -356.13M | -986.78M | -561.40M |
Cash Flow | ||||||
Free Cash Flow | 217.87M | 195.61M | 201.07M | 26.89M | -27.74M | -32.99M |
Operating Cash Flow | 288.04M | 285.91M | 318.60M | 85.79M | 11.46M | 12.62M |
Investing Cash Flow | -114.44M | -112.31M | -80.68M | -73.73M | -50.24M | -39.39M |
Financing Cash Flow | -555.39M | -555.39M | -224.28M | 31.02M | 61.47M | 111.53M |