| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.67B | 5.61B | 5.06B | 4.22B | 2.20B | 1.62B |
| Gross Profit | 1.96B | 2.74B | 2.55B | 1.82B | 601.00M | 183.00M |
| EBITDA | 1.09B | 1.33B | 1.05B | 675.00M | 22.00M | -1.37B |
| Net Income | 586.00M | 610.00M | 633.00M | 402.00M | 50.00M | -2.28B |
Balance Sheet | ||||||
| Total Assets | 11.83B | 12.06B | 11.27B | 11.71B | 10.77B | 10.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.38B | 1.28B | 1.66B | 1.67B | 2.48B |
| Total Debt | 4.28B | 3.74B | 3.37B | 4.34B | 4.55B | 4.86B |
| Total Liabilities | 7.06B | 6.59B | 5.96B | 7.26B | 7.17B | 7.39B |
| Stockholders Equity | 4.35B | 5.03B | 3.93B | 4.06B | 3.28B | 3.09B |
Cash Flow | ||||||
| Free Cash Flow | 551.00M | 440.00M | 415.00M | 385.00M | -343.00M | -563.00M |
| Operating Cash Flow | 809.00M | 733.00M | 669.00M | 496.00M | -263.00M | -497.00M |
| Investing Cash Flow | -348.00M | -358.00M | 16.00M | -196.00M | -111.00M | 885.00M |
| Financing Cash Flow | -201.00M | -400.00M | -1.04B | -327.00M | -431.00M | -195.00M |