| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.22M | 42.87M | 43.27M | 38.75M | 13.31M | 5.16M |
| Gross Profit | 10.31M | 29.43M | 30.84M | 9.74M | -3.76M | -9.08M |
| EBITDA | 7.74M | 13.28M | 13.39M | 11.83M | 4.33M | -6.23M |
| Net Income | 4.25M | 4.27M | 8.48M | 7.06M | 605.76K | -9.94M |
Balance Sheet | ||||||
| Total Assets | 69.77M | 73.17M | 71.68M | 64.75M | 55.88M | 52.28M |
| Cash, Cash Equivalents and Short-Term Investments | 29.40M | 37.47M | 36.74M | 30.28M | 19.86M | 10.51M |
| Total Debt | 13.78M | 15.51M | 15.76M | 19.92M | 21.92M | 19.10M |
| Total Liabilities | 22.71M | 26.04M | 28.10M | 28.99M | 27.18M | 24.18M |
| Stockholders Equity | 47.06M | 47.13M | 43.58M | 35.76M | 28.70M | 28.09M |
Cash Flow | ||||||
| Free Cash Flow | -4.85M | 1.62M | 11.40M | 12.61M | 1.38M | -10.39M |
| Operating Cash Flow | 2.46M | 7.18M | 14.56M | 14.29M | 1.38M | -7.76M |
| Investing Cash Flow | -7.95M | -5.49M | -3.28M | -1.86M | 5.15M | -2.44M |
| Financing Cash Flow | -558.80K | -969.20K | -4.82M | -2.00M | 2.81M | 10.53M |