Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.50B | 4.61B | 4.63B | 4.72B | 4.80B | 3.62B |
Gross Profit | 2.04B | 2.07B | 1.91B | 1.93B | 1.96B | 1.46B |
EBITDA | 838.90M | 919.60M | 803.20M | 977.90M | 999.80M | 746.50M |
Net Income | 393.40M | 471.90M | 404.50M | 686.70M | 772.40M | 553.10M |
Balance Sheet | ||||||
Total Assets | 6.60B | 6.56B | 6.57B | 6.12B | 7.94B | 7.36B |
Cash, Cash Equivalents and Short-Term Investments | 234.70M | 381.10M | 366.40M | 642.50M | 425.60M | 419.10M |
Total Debt | 3.00B | 2.83B | 2.81B | 2.77B | 2.82B | 2.71B |
Total Liabilities | 4.26B | 4.14B | 4.27B | 4.04B | 4.87B | 4.58B |
Stockholders Equity | 2.34B | 2.42B | 2.29B | 2.08B | 3.06B | 2.78B |
Cash Flow | ||||||
Free Cash Flow | 453.70M | 474.50M | 799.30M | 320.20M | 474.50M | 675.20M |
Operating Cash Flow | 543.60M | 667.80M | 1.06B | 566.30M | 688.70M | 825.70M |
Investing Cash Flow | -129.70M | -302.90M | -1.04B | -455.50M | -207.10M | -923.50M |
Financing Cash Flow | -538.40M | -363.40M | -271.30M | 72.50M | -428.60M | 111.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 8.48B | 29.03 | 35.33% | 0.63% | 15.59% | 23.46% | |
77 Outperform | 7.50B | 22.96 | 17.12% | 0.63% | 2.95% | 0.76% | |
74 Outperform | 1.82B | 14.65 | 12.23% | ― | -7.49% | 10.79% | |
69 Neutral | $6.53B | 17.11 | 16.84% | 1.83% | -5.79% | -9.90% | |
66 Neutral | 7.58B | 63.36 | 14.66% | 0.40% | 5.39% | -34.28% | |
64 Neutral | 5.61B | 30.10 | 18.87% | ― | -9.65% | -28.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |