Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.91T | 3.94T | 4.26T | 4.96T | 2.83T | 2.55T | Gross Profit |
577.45B | 1.01T | 1.26T | 1.56T | 818.38B | 1.17T | EBIT |
169.37B | 373.06B | 767.76B | 912.36B | 259.59B | -34.26B | EBITDA |
404.59B | 630.41B | 1.32T | 2.14T | 416.44B | 207.59B | Net Income Common Stockholders |
-3.28B | 145.11B | 633.46B | 1.25T | 85.15B | -50.86B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
394.33B | 394.33B | 572.97B | 875.50B | 310.22B | 332.97B | Total Assets |
12.72T | 12.72T | 11.83T | 11.87T | 9.50T | 7.90T | Total Debt |
3.91T | 3.91T | 2.71T | 2.43T | 2.10T | 1.67T | Net Debt |
3.52T | 3.52T | 2.14T | 1.55T | 1.79T | 1.34T | Total Liabilities |
7.39T | 7.39T | 7.07T | 7.48T | 6.15T | 4.31T | Stockholders Equity |
4.96T | 4.96T | 4.45T | 4.10T | 3.10T | 3.35T |
Cash Flow | Free Cash Flow | ||||
783.61B | 846.90B | 43.24B | -192.78B | -373.18B | 201.55B | Operating Cash Flow |
1.30T | 1.53T | 705.66B | 744.78B | 412.89B | 755.87B | Investing Cash Flow |
-473.32B | -696.10B | -86.24B | 455.57B | -736.55B | -554.65B | Financing Cash Flow |
-890.81B | -1.03T | -934.24B | -628.66B | 293.23B | -127.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $4.60B | 14.70 | 8.33% | 4.76% | 11.83% | 9.53% | |
71 Outperform | $1.65B | 6.32 | 20.57% | ― | 14.89% | ― | |
70 Outperform | $6.24B | 20.48 | 9.60% | 2.92% | 1.63% | 13.11% | |
70 Outperform | $5.26B | 25.22 | 8.37% | 2.80% | 10.10% | 149.78% | |
68 Neutral | $5.07B | 28.18 | 3.67% | 6.08% | -12.73% | -74.65% | |
68 Neutral | $2.10B | 20.62 | 5.84% | 2.61% | -9.99% | -73.66% | |
64 Neutral | $8.54B | 10.24 | 4.67% | 4.36% | 4.12% | -13.19% |