Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.94T | $ 4.26T | $ 4.96T | $ 2.83T | $ 2.55T |
Gross Profit | $ 1.01T | $ 1.26T | $ 1.56T | $ 818.38B | $ 1.17T |
Operating Income | $ 373.06B | $ 767.76B | $ 912.36B | $ 259.59B | $ -34.26B |
EBITDA | $ 630.41B | $ 1.32T | $ 2.14T | $ 416.44B | $ 207.59B |
Net Income | $ 145.11B | $ 633.46B | $ 1.25T | $ 85.15B | $ -50.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 394.33B | $ 572.97B | $ 875.50B | $ 310.22B | $ 332.97B |
Total Assets | $ 12.72T | $ 11.83T | $ 11.87T | $ 9.50T | $ 7.90T |
Total Debt | $ 3.91T | $ 2.71T | $ 2.43T | $ 2.10T | $ 1.67T |
Net Debt | $ 3.52T | $ 2.14T | $ 1.55T | $ 1.79T | $ 1.34T |
Total Liabilities | $ 7.39T | $ 7.07T | $ 7.48T | $ 6.15T | $ 4.31T |
Stockholders' Equity | $ 4.96T | $ 4.45T | $ 4.10T | $ 3.10T | $ 3.35T |
Cash Flow | |||||
Free Cash Flow | $ 846.90B | $ 43.24B | $ -192.78B | $ -373.18B | $ 201.55B |
Operating Cash Flow | $ 1.53T | $ 705.66B | $ 744.78B | $ 412.89B | $ 755.87B |
Investing Cash Flow | $ -696.10B | $ -86.24B | $ 455.57B | $ -736.55B | $ -554.65B |
Financing Cash Flow | $ -1.03T | $ -934.24B | $ -628.66B | $ 293.23B | $ -127.67B |