Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
11.62B | 11.22B | 10.75B | 11.91B | 12.54B | 12.26B | Gross Profit |
6.23B | 6.11B | 5.91B | 5.59B | 5.91B | 5.43B | EBIT |
5.69B | 5.57B | 5.47B | 5.98B | 5.96B | 4.88B | EBITDA |
7.32B | 8.56B | 6.88B | 6.21B | 7.00B | 5.79B | Net Income Common Stockholders |
3.36B | 4.28B | 3.43B | 2.66B | 1.56B | 2.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
6.03B | 4.39B | 5.33B | 2.81B | 5.70B | 5.16B | Total Assets |
52.76B | 50.11B | 42.22B | 38.19B | 38.12B | 35.19B | Total Debt |
25.84B | 24.13B | 20.68B | 17.94B | 20.26B | 16.89B | Net Debt |
20.27B | 20.18B | 15.42B | 15.71B | 15.10B | 12.35B | Total Liabilities |
39.61B | 37.83B | 32.41B | 29.75B | 30.18B | 27.44B | Stockholders Equity |
12.08B | 11.27B | 8.86B | 8.44B | 7.93B | 7.74B |
Cash Flow | Free Cash Flow | ||||
-2.19B | -2.49B | 2.02B | 1.76B | 748.88M | -6.77M | Operating Cash Flow |
4.13B | 4.15B | 4.59B | 3.34B | 1.99B | 1.34B | Investing Cash Flow |
-6.35B | -5.91B | -2.04B | -1.78B | -339.05M | -996.94M | Financing Cash Flow |
2.53B | 459.25M | 476.35M | -4.47B | -1.03B | 323.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $17.22B | 10.40 | 8.58% | 3.87% | 0.18% | 99.46% | |
73 Outperform | $5.87B | 9.78 | 44.32% | 5.82% | ― | ― | |
72 Outperform | $4.68B | 14.77 | 8.33% | 4.68% | 11.83% | 9.53% | |
69 Neutral | $4.90B | 23.52 | 8.37% | 3.01% | 10.10% | 149.78% | |
68 Neutral | $10.95B | 18.23 | 9.08% | 3.87% | 10.69% | 12.37% | |
68 Neutral | $5.30B | 28.48 | 3.67% | 6.01% | -12.73% | -74.65% | |
63 Neutral | $8.53B | 10.18 | 4.66% | 4.38% | 3.77% | -12.97% |