| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.68B | 40.18B | 37.16B | 34.07B | 37.62B | 29.08B |
| Gross Profit | 35.97B | 34.23B | 18.49B | 18.22B | 25.66B | 15.65B |
| EBITDA | 17.26B | 20.73B | 11.81B | 9.07B | 14.08B | 11.33B |
| Net Income | 6.63B | 10.38B | 4.55B | 2.65B | 5.65B | 6.39B |
Balance Sheet | ||||||
| Total Assets | 274.96B | 289.87B | 267.06B | 270.22B | 188.30B | 178.97B |
| Cash, Cash Equivalents and Short-Term Investments | 29.39B | 29.83B | 15.97B | 23.62B | 16.53B | 14.33B |
| Total Debt | 73.47B | 78.24B | 63.15B | 61.15B | 46.14B | 49.10B |
| Total Liabilities | 156.21B | 167.87B | 154.59B | 159.19B | 111.89B | 105.22B |
| Stockholders Equity | 118.71B | 121.86B | 112.33B | 110.50B | 76.12B | 73.48B |
Cash Flow | ||||||
| Free Cash Flow | 13.65B | 9.29B | 4.12B | -24.35B | -10.92B | 1.80B |
| Operating Cash Flow | 16.13B | 12.39B | 8.24B | 9.28B | -8.23B | 4.20B |
| Investing Cash Flow | -1.66B | -8.66B | 827.04M | -28.80B | 123.99M | 2.44B |
| Financing Cash Flow | -9.89B | 9.80B | -6.76B | 30.07B | -8.45B | -6.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $23.41B | 19.50 | 6.01% | 6.09% | 6.41% | 37.23% | |
77 Outperform | $23.74B | 18.95 | 6.01% | 6.11% | 6.41% | 37.23% | |
69 Neutral | $36.66B | 15.19 | 8.48% | 0.60% | -1.30% | -8.34% | |
69 Neutral | $6.01B | 29.34 | 6.36% | 2.82% | 10.23% | 114.67% | |
69 Neutral | $11.07B | 19.19 | 8.90% | 3.86% | 7.47% | -8.53% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $18.94B | 4.30 | 15.47% | 0.31% | 0.44% | 124.47% |