Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 95.81T | 93.40T | 87.48T | 71.26T | 60.01T | 58.57T |
Gross Profit | 35.82T | 11.23T | -2.22T | -29.65T | -2.98T | 6.76T |
EBITDA | 22.76T | 21.71T | 9.93T | -20.81T | 6.79T | 16.26T |
Net Income | 6.33T | 3.49T | -4.82T | -24.43T | -5.30T | 1.99T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 6.09T | 5.12T | 7.14T | 7.52T | 4.50T | 4.83T |
Total Debt | 27.79T | 24.36T | 10.00T> | 10.00T> | 11.06T | 9.74T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 42.52T | 39.92T | 35.85T | 40.55T | 63.77T | 69.30T |
Cash Flow | ||||||
Free Cash Flow | 3.33T | 1.66T | -12.40T | -35.90T | -8.31T | -193.19B |
Operating Cash Flow | 19.19T | 15.88T | 1.52T | -23.48T | 4.47T | 13.21T |
Investing Cash Flow | -19.89T | -14.09T | -13.07T | -14.95T | -12.35T | -14.83T |
Financing Cash Flow | 33.22B | -3.85T | 12.66T | 39.00T | 8.44T | 1.88T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $23.03B | 19.52 | 5.59% | 6.36% | 6.41% | 37.23% | |
71 Outperform | $17.25B | 20.83 | 11.64% | 2.98% | 4.62% | 32.23% | |
71 Outperform | $10.53B | 18.47 | 8.56% | 4.06% | 7.47% | -8.53% | |
69 Neutral | $9.21B | 19.00 | 10.57% | 3.69% | 16.01% | 19.05% | |
68 Neutral | $16.84B | 3.78 | 15.47% | 0.37% | 0.44% | 124.47% | |
66 Neutral | $17.54B | 20.92 | 8.44% | 3.50% | 3.28% | 13.56% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |