| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 1.63B | 1.69B | 1.28B | 663.80M | 622.60M |
| Gross Profit | 800.30M | 842.50M | 874.20M | 675.70M | 663.80M | 344.40M |
| EBITDA | 492.00M | 276.80M | -542.30M | 669.60M | 1.69B | 298.20M |
| Net Income | -17.00M | -192.40M | -823.90M | 533.60M | 1.28B | 240.90M |
Balance Sheet | ||||||
| Total Assets | 20.27B | 20.56B | 21.93B | 23.52B | 14.37B | 11.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.12B | 1.11B | 1.13B | 531.90M | 630.40M |
| Total Debt | 9.91B | 10.13B | 11.22B | 11.61B | 5.13B | 4.83B |
| Total Liabilities | 12.25B | 12.74B | 13.67B | 14.26B | 6.67B | 6.01B |
| Stockholders Equity | 6.71B | 6.53B | 7.15B | 8.16B | 7.60B | 5.69B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 671.60M | 610.10M | 451.40M | 338.10M | 214.00M |
| Operating Cash Flow | 0.00 | 732.40M | 669.50M | 531.60M | 413.80M | 248.70M |
| Investing Cash Flow | 0.00 | 971.70M | 75.50M | -1.59B | -1.19B | -1.24B |
| Financing Cash Flow | 0.00 | -1.64B | -741.10M | 1.59B | 643.10M | 818.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €4.86B | 8.00 | 8.02% | 4.25% | 5.99% | ― | |
68 Neutral | €1.82B | 4.47 | 11.68% | ― | 0.19% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | €3.34B | 4.60 | 9.56% | ― | -1.82% | ― | |
61 Neutral | €7.23B | 40.63 | 13.04% | 1.41% | 12.58% | 4.41% | |
58 Neutral | €21.69B | 56.23 | 10.56% | 4.86% | 22.80% | ― | |
51 Neutral | €6.65B | ― | -0.39% | ― | -9.69% | 97.58% |