| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 508.22M | 422.69M | 607.74M | 396.04M | 374.55M | 372.46M |
| Gross Profit | 256.91M | 168.99M | 328.69M | 129.75M | 156.49M | 145.98M |
| EBITDA | 706.65M | 365.46M | -658.32M | 305.53M | 299.38M | 301.79M |
| Net Income | 464.95M | 238.99M | -513.81M | 153.96M | 548.56M | 395.07M |
Balance Sheet | ||||||
| Total Assets | 11.30B | 11.22B | 10.92B | 11.13B | 11.56B | 10.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.51B | 1.23B | 427.36M | 1.11B | 1.69B |
| Total Debt | 4.30B | 4.29B | 4.25B | 3.99B | 4.51B | 4.27B |
| Total Liabilities | 5.74B | 5.80B | 5.69B | 5.22B | 5.76B | 5.31B |
| Stockholders Equity | 5.02B | 4.91B | 3.48B | 5.25B | 5.19B | 5.02B |
Cash Flow | ||||||
| Free Cash Flow | 279.50M | 281.83M | 246.86M | 211.58M | 208.69M | 234.77M |
| Operating Cash Flow | 281.30M | 284.46M | 249.41M | 216.12M | 217.06M | 242.15M |
| Investing Cash Flow | 99.03M | 52.02M | 147.80M | -167.69M | -198.46M | -391.67M |
| Financing Cash Flow | 8.31M | -93.37M | 405.30M | -567.42M | -537.19M | 650.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €4.86B | 8.00 | 8.02% | 4.25% | 5.99% | ― | |
69 Neutral | €1.41B | 10.52 | 7.08% | 28.10% | -7.17% | ― | |
68 Neutral | €1.82B | 4.47 | 11.68% | ― | 0.19% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | €2.68B | 9.03 | 9.17% | 2.95% | -22.06% | ― | |
64 Neutral | €3.34B | 4.60 | 9.56% | ― | -1.82% | ― | |
59 Neutral | €616.36M | 28.46 | 2.00% | 4.87% | -9.25% | ― |
Grand City Properties S.A. reported strong operational performance for the first half of 2025, with net rental income rising to €213 million and adjusted EBITDA increasing to €169 million. The company maintained a robust liquidity position with €1.5 billion in cash and liquid assets, and a conservative financial profile with a low loan-to-value ratio of 32%. These results highlight the company’s ability to offset the impact of disposals and position itself for future growth through strategic acquisitions and efficient operations.