| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.79M | 64.32M | 57.95M | 52.08M | 40.80M | 36.14M |
| Gross Profit | 46.38M | 44.30M | 36.17M | 41.76M | 39.20M | 34.79M |
| EBITDA | 17.61M | 17.50M | 13.28M | 19.30M | 17.50M | 14.29M |
| Net Income | 14.19M | 13.36M | 10.01M | 14.76M | 13.31M | 10.84M |
Balance Sheet | ||||||
| Total Assets | 1.27B | 1.29B | 1.19B | 1.18B | 1.16B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 17.74M | 17.73M | 105.88M | 204.16M | 236.49M | 375.37M |
| Total Debt | 28.54M | 32.43M | 26.95M | 37.60M | 35.01M | 39.94M |
| Total Liabilities | 1.14B | 1.17B | 1.08B | 1.07B | 1.06B | 1.05B |
| Stockholders Equity | 129.20M | 126.28M | 114.83M | 107.94M | 95.92M | 97.31M |
Cash Flow | ||||||
| Free Cash Flow | 19.28M | 18.82M | 13.56M | 15.20M | 14.01M | 12.92M |
| Operating Cash Flow | 19.84M | 19.23M | 15.66M | 15.63M | 14.39M | 15.02M |
| Investing Cash Flow | -81.16M | -76.89M | -8.08M | -39.13M | -183.46M | -57.98M |
| Financing Cash Flow | 28.30M | 83.19M | 1.85M | 1.16M | 11.83M | 104.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $171.66M | 12.35 | 11.30% | 3.00% | 11.50% | 33.77% | |
70 Outperform | $180.66M | 11.54 | 8.29% | 2.93% | 3.88% | 40.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $182.41M | 17.81 | 7.42% | ― | 36.10% | ― | |
62 Neutral | $141.50M | 14.06 | 5.92% | 0.97% | 0.68% | 199.51% | |
51 Neutral | $155.75M | -3.26 | -20.17% | 0.84% | -6.78% | -2658.21% |