| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 127.36M | 125.97M | 120.42M | 112.45M | 93.65M | 93.19M |
| Gross Profit | 92.12M | 89.32M | 79.13M | 81.86M | 85.50M | 89.13M |
| EBITDA | 24.92M | 25.79M | 20.28M | 19.55M | 21.56M | 27.11M |
| Net Income | 15.58M | 14.84M | 9.78M | 10.06M | 10.70M | 14.42M |
Balance Sheet | ||||||
| Total Assets | 2.09B | 2.11B | 2.10B | 2.08B | 1.95B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 294.31M | 305.80M | 150.94M | 342.82M | 371.31M | 325.87M |
| Total Debt | 71.15M | 82.47M | 200.08M | 234.74M | 128.24M | 34.87M |
| Total Liabilities | 1.90B | 1.91B | 1.93B | 1.91B | 1.79B | 1.28B |
| Stockholders Equity | 192.96M | 191.81M | 174.76M | 169.27M | 158.42M | 156.73M |
Cash Flow | ||||||
| Free Cash Flow | 22.90M | 28.34M | 14.46M | -4.84M | 25.15M | 44.24M |
| Operating Cash Flow | 26.52M | 33.13M | 28.54M | 9.35M | 41.91M | 56.45M |
| Investing Cash Flow | 27.00M | 21.96M | -27.80M | -108.20M | -235.04M | -232.92M |
| Financing Cash Flow | -22.59M | -23.69M | 6.27M | 101.59M | 153.51M | 168.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $176.04M | 11.38 | 8.29% | 2.93% | 3.88% | 40.69% | |
70 Outperform | $137.13M | 15.61 | 6.95% | ― | 4.88% | 53.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $182.85M | 17.75 | 7.42% | ― | 36.10% | ― | |
62 Neutral | $139.43M | 14.15 | 5.92% | 0.97% | 0.68% | 199.51% | |
51 Neutral | $155.92M | -3.17 | -20.17% | 0.84% | -6.78% | -2658.21% |