Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
30.27B | 24.38B | 20.58B | 18.41B | 11.97B | Gross Profit |
8.83B | 6.19B | 4.71B | 2.95B | 1.99B | EBIT |
436.00M | 473.00M | -65.94M | -1.49B | -527.73M | EBITDA |
1.05B | 1.25B | 474.70M | -1.29B | -227.58M | Net Income Common Stockholders |
154.00M | 1.36B | -92.04M | -1.54B | -474.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.88B | 5.24B | 3.51B | 3.49B | 1.25B | Total Assets |
15.34B | 13.35B | 9.51B | 8.64B | 5.07B | Total Debt |
3.73B | 2.79B | 2.40B | 2.12B | 2.24B | Net Debt |
-2.15B | -2.46B | -1.11B | -1.37B | 990.22M | Total Liabilities |
11.17B | 9.24B | 7.10B | 6.47B | 9.14B | Stockholders Equity |
4.10B | 4.09B | 2.41B | 2.18B | -4.07B |
Cash Flow | Free Cash Flow | |||
1.01B | 1.76B | -258.82M | -1.08B | -183.08M | Operating Cash Flow |
1.89B | 2.65B | 565.44M | -410.58M | 301.55M | Investing Cash Flow |
-819.00M | -927.00M | -848.25M | -675.52M | -520.65M | Financing Cash Flow |
-69.00M | 199.00M | 247.35M | 3.58B | 178.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $308.22B | 18.51 | 13.04% | 0.73% | 4.28% | 28.42% | |
80 Outperform | $127.51B | 63.07 | 49.11% | ― | 41.92% | 81.11% | |
78 Outperform | $166.29B | 11.26 | 45.06% | ― | 57.51% | 82.28% | |
77 Outperform | $55.18B | 9.09 | 19.81% | 2.74% | 8.13% | 91.39% | |
74 Outperform | $48.22B | 194.58 | 6.06% | ― | 20.88% | -80.08% | |
61 Neutral | $7.00B | 11.55 | 3.07% | 3.89% | 2.60% | -21.53% | |
49 Neutral | $65.45M | ― | -36.21% | ― | -18.56% | -4.95% |