| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.49M | -4.62M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -350.48M | -321.26M | -251.51M | -188.82M | -130.37M | -70.28M |
| Net Income | -354.30M | -328.94M | -255.86M | -192.41M | -140.24M | -72.27M |
Balance Sheet | ||||||
| Total Assets | 903.01M | 937.61M | 327.90M | 313.44M | 300.81M | 232.09M |
| Cash, Cash Equivalents and Short-Term Investments | 866.38M | 900.76M | 287.08M | 265.71M | 259.28M | 219.68M |
| Total Debt | 238.65M | 253.15M | 17.47M | 18.85M | 19.65M | 3.15M |
| Total Liabilities | 295.31M | 301.24M | 71.61M | 55.63M | 45.08M | 17.91M |
| Stockholders Equity | 607.69M | 636.37M | 256.29M | 257.80M | 255.74M | 214.18M |
Cash Flow | ||||||
| Free Cash Flow | -286.27M | -266.00M | -208.36M | -156.42M | -125.50M | -60.48M |
| Operating Cash Flow | -284.82M | -264.44M | -207.79M | -153.62M | -118.64M | -58.76M |
| Investing Cash Flow | -505.36M | -399.53M | 38.28M | -97.82M | -124.72M | -1.72M |
| Financing Cash Flow | 905.80M | 878.23M | 214.45M | 163.54M | 163.56M | 37.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.98B | 13.67 | 17.19% | ― | 20.71% | -5.53% | |
65 Neutral | $3.32B | -22.96 | -13.96% | ― | 3118.14% | 55.95% | |
61 Neutral | $1.48B | -80.10 | -4.83% | ― | 23.64% | -29.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.69B | -10.60 | -36.95% | ― | ― | -68.57% | |
48 Neutral | $3.42B | -52.97 | -5.89% | ― | 157.97% | 86.11% | |
45 Neutral | $6.20B | -12.19 | -83.29% | ― | ― | 0.01% |