Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.53B | 4.09B | 3.77B | 3.96B | 3.49B | 3.43B |
Gross Profit | 2.52B | 1.61B | 1.92B | 1.74B | 1.19B | 1.03B |
EBITDA | 1.46B | 1.27B | 1.27B | 1.14B | 988.90M | 865.90M |
Net Income | 898.40M | 764.90M | 761.40M | 235.00M | 529.00M | 468.20M |
Balance Sheet | ||||||
Total Assets | 9.05B | 7.79B | 7.49B | 7.00B | 6.81B | 6.52B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.03B | 600.70M | 524.40M | 379.00M | 337.80M |
Total Debt | 1.60B | 1.60B | 1.61B | 1.87B | 1.43B | 1.34B |
Total Liabilities | 4.38B | 3.51B | 3.50B | 3.53B | 3.21B | 3.17B |
Stockholders Equity | 4.67B | 4.28B | 3.98B | 3.47B | 3.60B | 3.35B |
Cash Flow | ||||||
Free Cash Flow | 1.81B | 1.04B | 1.03B | 591.30M | 545.80M | 1.41B |
Operating Cash Flow | 1.88B | 1.10B | 1.08B | 651.10M | 596.80M | 1.46B |
Investing Cash Flow | -228.00M | -141.80M | -55.10M | -835.10M | -352.70M | -430.50M |
Financing Cash Flow | -367.10M | -495.00M | -656.10M | 81.70M | -200.30M | -201.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 97.18B | 32.59 | 10.56% | 1.11% | 11.44% | 29.10% | |
77 Outperform | $24.38B | 27.32 | 20.64% | 1.12% | 18.99% | 17.97% | |
77 Outperform | 94.25B | 25.31 | 13.54% | 4.09% | 11.15% | 13.98% | |
70 Outperform | 51.39B | 34.42 | 12.77% | 1.14% | 23.55% | 49.91% | |
69 Neutral | 154.84B | 38.98 | 11.98% | 0.75% | 10.72% | 23.30% | |
69 Neutral | 43.31B | 37.08 | -133.00% | 1.25% | 10.48% | 0.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |