Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.99B | 2.86B | 2.53B | 2.25B | 2.04B | 1.70B |
Gross Profit | 2.45B | 2.34B | 2.08B | 1.84B | 1.68B | 1.40B |
EBITDA | 1.78B | 1.75B | 1.71B | 1.36B | 1.15B | 953.34M |
Net Income | 1.18B | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M |
Balance Sheet | ||||||
Total Assets | 5.37B | 5.45B | 5.52B | 5.00B | 5.51B | 4.20B |
Cash, Cash Equivalents and Short-Term Investments | 347.32M | 405.85M | 457.81M | 993.20M | 1.42B | 1.30B |
Total Debt | 4.63B | 4.63B | 4.63B | 4.64B | 4.31B | 3.52B |
Total Liabilities | 6.26B | 6.39B | 6.26B | 6.01B | 5.67B | 4.64B |
Stockholders Equity | -886.21M | -940.00M | -739.76M | -1.01B | -163.47M | -443.23M |
Cash Flow | ||||||
Free Cash Flow | 1.45B | 1.47B | 1.15B | 1.02B | 883.27M | 760.13M |
Operating Cash Flow | 1.49B | 1.50B | 1.24B | 1.10B | 936.07M | 811.11M |
Investing Cash Flow | -132.26M | -144.25M | -819.38M | -79.33M | -1.04B | -241.79M |
Financing Cash Flow | -1.47B | -1.40B | -953.93M | -1.43B | 229.50M | -779.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 86.24B | 40.86 | 53.99% | 0.76% | 11.47% | 16.14% | |
70 Outperform | 51.39B | 34.42 | 12.77% | 1.14% | 23.55% | 49.91% | |
69 Neutral | $43.31B | 36.83 | -117.99% | 1.25% | 10.48% | 0.98% | |
69 Neutral | 10.93B | 18.59 | 24.73% | 1.48% | 5.39% | 11.56% | |
69 Neutral | 154.84B | 38.98 | 11.98% | 0.75% | 10.72% | 23.30% | |
66 Neutral | 9.92B | 25.02 | 25.03% | 0.75% | 8.23% | 64.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
On September 8, 2025, MSCI Inc.’s CFO, Andrew Wiechmann, will participate in a fireside chat at the Barclays Global Financial Services Conference, where the company will update its full-year 2025 interest expense outlook due to recent financing activities. The updated guidance reflects an increase in expected interest expenses to $205-$209 million, up from $182-$186 million, driven by the issuance of $1.25 billion in senior notes and repayment of borrowings, impacting the company’s debt balance and financial projections.
The most recent analyst rating on (MSCI) stock is a Buy with a $609.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.
On August 20, 2025, MSCI Inc. entered into a Third Amended and Restated Credit Agreement, increasing its revolving credit commitments to $1.60 billion and extending the availability period to August 20, 2030. The agreement modifies certain financial covenants and eliminates specific adjustments, while maintaining similar terms to the previous agreement, supporting the company’s general corporate purposes.
The most recent analyst rating on (MSCI) stock is a Buy with a $630.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.
On August 8, 2025, MSCI Inc. successfully completed a public offering of $1.25 billion in senior unsecured notes with a 5.250% interest rate due in 2035. This strategic financial move, registered with the SEC, is expected to bolster MSCI’s financial position and potentially enhance its market influence, offering significant implications for stakeholders.
The most recent analyst rating on (MSCI) stock is a Buy with a $650.00 price target. To see the full list of analyst forecasts on MSCI stock, see the MSCI Stock Forecast page.