| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.85B | 3.01B | 2.42B | 1.49B | 6.45B | 3.18B |
| Gross Profit | 2.45B | 2.42B | 1.92B | 1.41B | 1.60B | 3.11B |
| EBITDA | 1.52B | 1.51B | -19.41M | 741.41M | 890.47M | 531.42M |
| Net Income | 1.15B | 1.12B | 821.87M | 506.83M | 713.05M | 434.46M |
Balance Sheet | ||||||
| Total Assets | 85.97B | 86.15B | 77.83B | 73.60B | 73.52B | 59.03B |
| Cash, Cash Equivalents and Short-Term Investments | 806.77M | 1.28B | 188.13M | 2.75B | 5.32B | 664.61M |
| Total Debt | 393.24M | 396.88M | 8.32B | 372.29M | 68.01M | 74.38M |
| Total Liabilities | 81.80B | 82.13B | 74.38B | 70.66B | 70.64B | 56.29B |
| Stockholders Equity | 4.18B | 4.03B | 3.45B | 2.94B | 2.88B | 2.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.10B | -1.81B | 2.24B | 848.49M | -49.76M |
| Operating Cash Flow | 0.00 | 1.15B | -1.75B | 2.30B | 909.30M | -7.00M |
| Investing Cash Flow | 0.00 | -15.52M | -23.93M | -34.06M | -38.14M | -38.16M |
| Financing Cash Flow | 0.00 | -640.36M | -385.65M | -431.51M | -737.97M | 4.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.20B | 16.43 | 16.25% | 11.28% | -8.82% | 4.87% | |
76 Outperform | $17.69B | 13.82 | 21.29% | 6.01% | -11.64% | -8.75% | |
70 Outperform | $21.97B | 20.85 | 9.34% | 5.74% | 1.13% | -11.93% | |
69 Neutral | $14.99B | 12.07 | 28.26% | 5.44% | 13.04% | 27.14% | |
68 Neutral | $13.34B | 11.94 | 24.13% | 4.68% | 12.43% | 56.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $13.21B | 6.14 | ― | 3.31% | -1.23% | 16.81% |