Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.40B | 16.25B | 17.06B | 18.17B | 18.99B | 12.87B |
Gross Profit | 11.19B | 6.01B | 6.71B | 2.64B | 4.71B | 2.38B |
EBITDA | 1.47B | 994.50M | 1.99B | 2.01B | 4.38B | 2.22B |
Net Income | 545.50M | 83.80M | 805.70M | 1.01B | 2.81B | 1.19B |
Balance Sheet | ||||||
Total Assets | 16.02B | 15.78B | 15.68B | 15.94B | 16.61B | 13.15B |
Cash, Cash Equivalents and Short-Term Investments | 822.00M | 857.60M | 1.09B | 1.49B | 1.68B | 1.96B |
Total Debt | 734.50M | 886.00M | 721.50M | 786.50M | 1.32B | 1.16B |
Total Liabilities | 4.21B | 4.51B | 4.39B | 4.90B | 6.16B | 4.99B |
Stockholders Equity | 11.16B | 10.67B | 10.72B | 10.47B | 9.78B | 7.63B |
Cash Flow | ||||||
Free Cash Flow | 177.20M | 179.50M | 433.70M | 1.34B | 1.71B | 897.80M |
Operating Cash Flow | 1.25B | 1.41B | 1.41B | 2.15B | 2.47B | 1.66B |
Investing Cash Flow | -1.10B | -1.23B | -967.00M | -979.10M | -1.76B | -757.40M |
Financing Cash Flow | -716.30M | -423.70M | -849.20M | -1.36B | -1.05B | -295.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $6.38B | 183.60 | 0.88% | 1.22% | -5.64% | -93.26% | |
71 Outperform | $5.98B | 11.23 | 5.77% | 3.30% | -6.55% | -37.93% | |
69 Neutral | $6.91B | 11.82 | 4.89% | 7.42% | -16.83% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $6.01B | 110.98 | 0.73% | 2.52% | -5.62% | -88.83% | |
53 Neutral | $1.91B | ― | -15.57% | 14.90% | -10.77% | -192.16% | |
52 Neutral | $6.52B | ― | -25.79% | ― | -12.14% | -4329.00% |