Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
21.24B | 21.04B | 17.93B | 14.43B | 11.54B | 8.88B | Gross Profit |
5.52B | 5.36B | 4.46B | 3.92B | 3.29B | 4.04B | EBIT |
5.11B | 4.96B | 4.05B | 3.59B | 4.72B | 2.39B | EBITDA |
8.87B | 8.60B | 7.02B | 5.94B | 6.75B | 3.95B | Net Income Common Stockholders |
180.00M | 57.00M | 367.00M | 1.38B | 2.72B | 904.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.46B | 2.07B | 2.44B | 1.28B | 1.41B | 867.00M | Total Assets |
103.66B | 104.59B | 100.78B | 72.97B | 73.96B | 61.33B | Total Debt |
50.75B | 51.09B | 49.57B | 33.80B | 29.25B | 23.18B | Net Debt |
49.29B | 49.02B | 47.93B | 32.52B | 27.85B | 22.31B | Total Liabilities |
73.88B | 74.74B | 66.77B | 47.41B | 47.57B | 39.66B | Stockholders Equity |
0.00 | 5.62B | 6.24B | 25.55B | 26.39B | 21.67B |
Cash Flow | Free Cash Flow | ||||
771.00M | -322.00M | 1.59B | 397.00M | 790.00M | 1.10B | Operating Cash Flow |
4.68B | 4.65B | 4.08B | 3.13B | 2.77B | 2.53B | Investing Cash Flow |
-5.58B | -6.90B | -12.99B | -3.37B | -1.17B | -4.61B | Financing Cash Flow |
885.00M | 2.61B | 9.42B | 56.00M | -995.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $6.15B | 4.21 | 26.38% | 15.72% | -4.14% | 13.02% | |
79 Outperform | $6.40B | 12.50 | 9.22% | 4.93% | -7.02% | 17.33% | |
74 Outperform | $51.02B | 17.21 | 9.76% | 3.20% | -0.39% | 0.75% | |
68 Neutral | $4.30B | 15.14 | 8.02% | 4.51% | 3.28% | -3.49% | |
63 Neutral | $8.63B | 10.24 | 4.67% | 4.35% | 3.78% | -12.74% | |
54 Neutral | $21.42B | 2,867.59 | 0.47% | 5.01% | 12.40% | -108.27% | |
51 Neutral | $8.00B | 6.14 | 29.79% | 6.17% | -3.22% | 141.11% |