Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.54B | 21.04B | 17.93B | 14.43B | 11.54B | 8.88B |
Gross Profit | 5.69B | 5.36B | 4.46B | 3.92B | 3.29B | 2.34B |
EBITDA | 8.90B | 8.60B | 7.02B | 5.69B | 6.75B | 3.95B |
Net Income | 213.00M | 57.00M | 367.00M | 341.00M | 766.00M | 324.00M |
Balance Sheet | ||||||
Total Assets | 108.69B | 104.59B | 100.78B | 72.97B | 73.96B | 61.33B |
Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.43B | 2.44B | 2.27B | 1.81B | 1.32B |
Total Debt | 52.63B | 56.35B | 49.57B | 33.83B | 33.12B | 27.20B |
Total Liabilities | 79.04B | 74.74B | 66.77B | 47.41B | 47.57B | 39.66B |
Stockholders Equity | 5.27B | 5.62B | 6.24B | 6.29B | 6.84B | 5.36B |
Cash Flow | ||||||
Free Cash Flow | 934.00M | -322.00M | 1.59B | 397.00M | 790.00M | 1.10B |
Operating Cash Flow | 4.81B | 4.65B | 4.08B | 3.13B | 2.77B | 2.53B |
Investing Cash Flow | -4.12B | -6.90B | -12.99B | -3.37B | -1.17B | -4.61B |
Financing Cash Flow | 334.00M | 2.61B | 9.42B | 56.00M | -995.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.48B | 12.38 | 9.81% | 6.28% | -5.28% | 14.50% | |
75 Outperform | $6.39B | 4.41 | 22.94% | 4.63% | -4.14% | 13.02% | |
75 Outperform | $53.00B | 19.67 | 8.87% | 3.11% | 0.46% | -11.77% | |
72 Outperform | $4.49B | 15.54 | 8.13% | 4.30% | 5.41% | -1.89% | |
66 Neutral | $17.90B | 18.75 | 8.12% | 3.41% | 7.32% | 12.01% | |
64 Neutral | $9.48B | 9.40 | 21.17% | 5.26% | -3.19% | 30.48% | |
63 Neutral | $19.45B | 1,536.60 | 1.06% | 5.60% | 8.86% | ― |