| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.30M | 51.33M | 28.85M | 16.57M | 22.19M | 14.79M |
| Gross Profit | 36.65M | 8.89M | 11.68M | 16.60M | 19.53M | 14.79M |
| EBITDA | 6.72M | 4.38M | -3.27M | 0.00 | 6.50M | 2.85M |
| Net Income | 6.36M | 1.69M | -3.40M | 1.33M | 4.60M | 1.80M |
Balance Sheet | ||||||
| Total Assets | 931.27M | 921.50M | 581.26M | 574.34M | 527.65M | 441.92M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 190.17M | 28.90M | 74.69M | 83.42M | 66.33M |
| Total Debt | 27.24M | 31.97M | 55.61M | 31.68M | 43.91M | 20.03M |
| Total Liabilities | 839.02M | 834.99M | 520.54M | 525.10M | 486.91M | 395.89M |
| Stockholders Equity | 92.24M | 86.52M | 60.72M | 49.24M | 40.74M | 46.03M |
Cash Flow | ||||||
| Free Cash Flow | 2.78M | 2.47M | 684.00K | 9.08M | 6.98M | 2.96M |
| Operating Cash Flow | 2.90M | 2.97M | 910.00K | 9.76M | 7.19M | 3.03M |
| Investing Cash Flow | 38.01M | 160.13M | 463.00K | -56.84M | -86.01M | -65.06M |
| Financing Cash Flow | -6.00M | -78.41M | 10.58M | 48.52M | 82.34M | 44.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $102.14M | 17.28 | 4.68% | 3.53% | 0.99% | -16.23% | |
| ― | $111.21M | 11.05 | 8.51% | 1.70% | 12.08% | 29.55% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $108.67M | 15.72 | 5.94% | 2.22% | 2.48% | 66.28% | |
| ― | $108.93M | 23.47 | 2.90% | 1.54% | 8.77% | 369.81% | |
| ― | $101.95M | 18.11 | 6.43% | ― | 65.13% | ― | |
| ― | $103.72M | 10.89 | ― | 6.32% | 14.58% | 7.73% |