Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 820.63M | 716.72M | 540.54M | 445.73M | 394.91M |
Gross Profit | 336.59M | 322.94M | 283.93M | 173.51M | 141.24M | 164.56M |
EBITDA | 63.11M | 82.85M | 102.50M | -79.08M | 43.35M | 54.24M |
Net Income | -44.92M | 43.62M | 59.67M | -173.71M | -8.77M | 33.83M |
Balance Sheet | ||||||
Total Assets | 5.62B | 1.12B | 1.02B | 824.58M | 914.20M | 928.57M |
Cash, Cash Equivalents and Short-Term Investments | 685.80M | 40.86M | 73.30M | 132.86M | 101.95M | 180.71M |
Total Debt | 829.71M | 64.29M | 59.68M | 162.82M | 216.57M | 222.77M |
Total Liabilities | 1.20B | 234.06M | 193.12M | 273.61M | 305.99M | 316.46M |
Stockholders Equity | 4.43B | 886.51M | 822.75M | 550.97M | 607.97M | 612.09M |
Cash Flow | ||||||
Free Cash Flow | -183.06M | -24.13M | -9.19M | -3.47M | -31.91M | 75.27M |
Operating Cash Flow | -153.40M | -1.32M | 15.29M | 11.40M | -9.62M | 86.53M |
Investing Cash Flow | -898.52M | -28.49M | -51.71M | -7.00M | -52.29M | -378.77M |
Financing Cash Flow | 1.66B | -2.86M | -22.85M | 50.83M | -16.61M | 194.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 11.32B | 46.32 | 8.33% | 0.63% | 11.43% | 32.31% | |
68 Neutral | 13.70B | 871.03 | 0.74% | ― | 7.76% | 40.33% | |
67 Neutral | $14.38B | 153.50 | -1.70% | ― | 44.04% | -129.81% | |
64 Neutral | 8.76B | 65.93 | 0.46% | ― | 16.09% | ― | |
63 Neutral | 4.45B | -113.84 | -2.57% | ― | 9.19% | 72.88% | |
63 Neutral | 8.85B | ― | 6.48% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |