Top Page
Adore Beauty Group Ltd.
(Sydney:ABY)
Adore Beauty Group Ltd. (ABY) vs. iShares MSCI Australia ETF (EWA)
Adore Beauty Group Ltd. Business Overview & Revenue Model
Adore Beauty Group Ltd. Financial Statement Overview
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.81M | 198.81M | 195.72M | 182.18M | 199.66M | 179.28M |
| Gross Profit | 70.21M | 70.21M | 65.47M | 38.51M | 44.64M | 39.56M |
| EBITDA | 4.62M | 4.62M | 5.45M | 883.00K | 5.36M | 1.67M |
| Net Income | 761.00K | 761.00K | 2.17M | -559.00K | 2.38M | 845.00K |
Balance Sheet | ||||||
| Total Assets | 83.81M | 83.81M | 67.67M | 62.41M | 59.23M | 56.39M |
| Cash, Cash Equivalents and Short-Term Investments | 12.67M | 12.67M | 32.85M | 27.76M | 29.77M | 29.00M |
| Total Debt | 10.45M | 10.45M | 1.72M | 624.00K | 1.17M | 1.35M |
| Total Liabilities | 43.55M | 43.55M | 28.02M | 26.19M | 21.91M | 22.13M |
| Stockholders Equity | 40.26M | 40.26M | 39.65M | 36.22M | 37.32M | 34.26M |
Cash Flow | ||||||
| Free Cash Flow | 2.60M | 2.60M | 4.90M | -1.42M | 1.26M | 2.12M |
| Operating Cash Flow | 7.94M | 7.94M | 8.32M | 820.00K | 3.15M | 4.12M |
| Investing Cash Flow | -26.89M | -26.89M | -3.42M | -2.24M | -1.89M | -1.99M |
| Financing Cash Flow | -1.24M | -1.24M | 195.00K | -587.00K | -494.00K | 10.31M |
Adore Beauty Group Ltd. Technical Analysis
Adore Beauty Group Ltd. Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | AU$60.76M | 9.32 | 17.58% | 6.14% | -13.36% | 14.09% | |
66 Neutral | AU$55.73M | 12.66 | 12.71% | 7.82% | 8.39% | 3.21% | |
65 Neutral | AU$182.11M | 12.13 | 16.91% | 7.39% | -0.35% | -1.96% | |
65 Neutral | AU$106.17M | 139.51 | 1.90% | ― | 1.58% | -65.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | AU$371.00M | 38.76 | 8.94% | ― | 4.72% | 465.60% | |
46 Neutral | $313.81M | ― | -40.52% | 4.44% | 6.24% | -23341.18% |
Adore Beauty Group Ltd. Corporate Events
Adore Beauty Group Limited has appointed Jason Murray as an Independent Non-Executive Director and Chair-elect, effective November 1, 2025. Murray, who brings extensive retail experience from his previous roles at Just Group Ltd and Pepkor South East Asia, will replace Marina Go following the 2025 AGM. His appointment is expected to enhance Adore Beauty’s strategic direction and operational capabilities, potentially benefiting both customers and shareholders.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Ltd. has announced the cessation of James Height as an Alternate Non-Executive Director, effective September 30, 2025. Height held 10,400,000 fully paid ordinary shares, which he managed in concert with Kate Morris, indicating a significant change in the company’s board composition that could impact its strategic direction.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.25 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Limited announced significant changes to its board, with Chair Marina Go and Co-Founder Kate Morris retiring from their positions. These leadership changes come as the company continues to focus on its growth strategy, with both Go and Morris expressing confidence in the company’s future. The board is in the process of identifying a new Chair, and the Founders retain the right to nominate a Director as long as they hold a significant shareholding.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Limited has announced its 2025 Annual General Meeting, scheduled for November 21, 2025. This meeting will provide an opportunity for stakeholders to engage with the company’s leadership, and the closing date for director nominations is September 12, 2025, indicating a potential refresh in its board composition.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Ltd. has announced the cessation of 140,757 performance rights due to the conditions for these securities not being met or becoming incapable of being satisfied. This announcement may impact the company’s capital structure and could have implications for stakeholders, reflecting on the company’s operational adjustments and strategic positioning in the market.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Ltd. has released its 2025 Corporate Governance Statement, outlining its commitment to effective management and oversight, ethical practices, and responsible remuneration. The statement emphasizes the company’s focus on safeguarding corporate report integrity, timely disclosures, and risk management, which are crucial for maintaining stakeholder trust and enhancing board effectiveness.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Ltd. has reported significant financial improvements for the fiscal year ending June 2025. The company achieved record EBIT and profit margins, with revenue reaching $198.8 million, a 1.6% increase from the previous year. The reported EBIT surged by 74.8%, and the EBITDA margin improved to 4.1%. Additionally, the company’s contactable database grew by 20.4%, indicating a strong market presence and potential for future growth.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Limited reported a record profitability for the fiscal year ending June 2025, with significant improvements in profit growth and gross margins. The company achieved a record EBITDA of $8.1 million, a 67.8% increase from the previous year, and a gross margin of 35.3%. Revenue increased by 1.6% to $198.8 million, with a focus on enhancing revenue quality. The company opened several new retail stores and plans further expansion, aiming to increase its addressable market and improve margins. Adore Beauty’s strategic initiatives, including the integration of iKOU and enhancements in online personalization, have driven growth and improved customer acquisition efficiency.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Limited reported a 1.6% increase in revenue to $198.8 million for the fiscal year ending June 30, 2025, despite a significant 65% drop in profit after tax to $761,000. The decline in profit is attributed to $2.5 million in one-off costs related to acquisitions and restructuring. The company’s Normalised EBIT, a key performance measure, stood at $4 million with a margin of 2.0%. The acquisition of iKOU Holdings Pty Ltd and its subsidiaries on July 31, 2024, impacted the company’s financials, particularly the net tangible assets, which saw a decrease due to cash outflow for the acquisition and increased lease liabilities.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.00 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.
Adore Beauty Group Limited announced it will release its financial results for the fiscal year ending June 30, 2025, on August 25, 2025. The company will hold a briefing for investors and analysts on the same day. This announcement is part of Adore Beauty’s ongoing efforts to maintain transparency with its stakeholders and could impact its market positioning by providing insights into its financial health and operational performance.
The most recent analyst rating on (AU:ABY) stock is a Hold with a A$1.30 price target. To see the full list of analyst forecasts on Adore Beauty Group Ltd. stock, see the AU:ABY Stock Forecast page.