Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.83B | 3.88B | 3.63B | 3.06B | 4.21B | 1.76B |
Gross Profit | 2.03B | 1.74B | 1.54B | 1.24B | 1.38B | 592.68M |
EBITDA | 1.33B | 1.15B | 1.15B | 1.04B | 982.19M | 354.81M |
Net Income | 480.01M | 463.74M | 474.33M | 167.54M | 408.84M | 152.14M |
Balance Sheet | ||||||
Total Assets | 27.26B | 24.88B | 24.73B | 22.00B | 21.61B | 15.17B |
Cash, Cash Equivalents and Short-Term Investments | 1.53B | 2.74B | 1.50B | 1.11B | 1.39B | 1.06B |
Total Debt | 13.47B | 13.15B | 15.76B | 13.33B | 12.49B | 10.90B |
Total Liabilities | 19.01B | 18.06B | 20.26B | 18.20B | 17.79B | 12.70B |
Stockholders Equity | 4.36B | 3.54B | 1.89B | 1.59B | 1.83B | 1.19B |
Cash Flow | ||||||
Free Cash Flow | 3.98B | 2.70B | -300.44M | -769.91M | -2.62B | -441.60M |
Operating Cash Flow | 4.06B | 2.79B | -233.26M | -734.11M | -2.60B | -425.66M |
Investing Cash Flow | -1.86B | -159.40M | -111.08M | -337.38M | -1.08B | -136.76M |
Financing Cash Flow | -2.05B | -1.43B | 292.13M | 1.13B | 3.50B | 943.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 218.71B | 49.91 | 34.29% | 2.39% | 23.08% | 41.35% | |
76 Outperform | 23.15B | 19.60 | 18.20% | 2.19% | 101.10% | 0.00% | |
68 Neutral | 26.79B | 335.25 | 3.21% | 4.68% | 31.81% | -32.87% | |
63 Neutral | $59.46B | 104.69 | 13.92% | 2.37% | 45.89% | -9.53% | |
63 Neutral | 22.86B | -329.52 | 0.00% | 3.16% | 43.48% | -24.02% | |
62 Neutral | 122.90B | 70.62 | 7.27% | 0.52% | -24.62% | -48.96% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |