Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2018 | Dec 2017 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.20B | 5.97B | 5.41B | 5.13B | 4.16B | 3.00B |
Gross Profit | 3.79B | 3.43B | 5.27B | 4.17B | 4.16B | 3.00B |
EBITDA | 615.44M | 555.92M | 350.00M | 531.70M | 281.84M | 230.91M |
Net Income | 254.86M | 210.34M | 50.29M | 188.91M | -143.02M | -35.65M |
Balance Sheet | ||||||
Total Assets | 5.03B | 4.96B | 4.73B | 4.86B | 2.75B | 2.37B |
Cash, Cash Equivalents and Short-Term Investments | 540.63M | 556.78M | 437.58M | 456.12M | 59.66M | 71.96M |
Total Debt | 2.27B | 2.28B | 2.40B | 2.39B | 1.26B | 952.69M |
Total Liabilities | 3.38B | 3.43B | 3.65B | 3.81B | 2.03B | 1.61B |
Stockholders Equity | 1.25B | 1.13B | 670.90M | 639.05M | 331.64M | 377.72M |
Cash Flow | ||||||
Free Cash Flow | 108.13M | 127.52M | 84.29M | -189.47M | -1.07M | -2.06M |
Operating Cash Flow | 301.98M | 315.03M | 221.70M | -38.36M | 159.59M | 119.47M |
Investing Cash Flow | -219.32M | -220.46M | -137.98M | 46.58M | -525.11M | -983.27M |
Financing Cash Flow | 123.43M | 24.64M | -102.26M | -270.33M | 353.22M | 843.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $1.86B | 7.26 | 25.56% | ― | 10.03% | 197.26% | |
69 Neutral | 1.90B | 18.24 | 10.26% | 2.01% | 25.19% | 13.44% | |
69 Neutral | 1.57B | 11.88 | 8.21% | 2.03% | -16.10% | -48.97% | |
67 Neutral | 2.13B | 14.51 | 4.52% | ― | 5.64% | 0.00% | |
59 Neutral | 1.75B | 111.57 | -154.73% | ― | 11.53% | 0.00% | |
46 Neutral | 1.97B | -7.93 | -230.26% | ― | 3.99% | -14.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |