Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
108.99B | 124.58B | 164.09B | 214.57B | 137.79B | Gross Profit |
18.22B | 21.01B | 70.51B | 105.11B | 39.72B | EBIT |
0.00 | 19.00B | 69.92B | 104.93B | 38.48B | EBITDA |
18.60B | 24.87B | 72.90B | 113.53B | 45.56B | Net Income Common Stockholders |
7.06B | 13.04B | 49.15B | 78.98B | 30.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
24.48B | 24.68B | 31.64B | 56.77B | 25.03B | Total Assets |
170.94B | 169.22B | 176.91B | 180.15B | 144.38B | Total Debt |
8.66B | 7.63B | 458.00M | 612.00M | 843.00M | Net Debt |
-15.83B | -15.45B | -27.84B | -49.14B | -19.15B | Total Liabilities |
68.83B | 69.18B | 79.95B | 77.80B | 65.84B | Stockholders Equity |
101.74B | 99.61B | 96.78B | 102.21B | 78.35B |
Cash Flow | Free Cash Flow | |||
7.86B | -4.34B | 28.46B | 82.86B | 13.73B | Operating Cash Flow |
26.83B | 16.55B | 45.36B | 96.49B | 23.20B | Investing Cash Flow |
-17.61B | -16.30B | -10.96B | -9.84B | -5.58B | Financing Cash Flow |
-8.33B | -7.75B | -57.52B | -57.81B | -14.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $9.62B | 16.10 | 25.19% | 0.92% | 20.35% | 20.44% | |
69 Neutral | $3.45B | 37.53 | 5.49% | ― | 27.30% | ― | |
65 Neutral | $9.04B | 23.52 | 6.99% | 1.15% | -11.85% | -46.47% | |
62 Neutral | $4.09B | ― | -5.41% | ― | -19.57% | -392.96% | |
59 Neutral | $2.87B | 80.21 | 3.49% | 0.83% | 29.12% | ― | |
49 Neutral | $1.95B | -1.37 | -21.20% | 3.73% | 0.84% | -29.84% | |
47 Neutral | $3.25B | ― | -15.89% | ― | -0.71% | 80.26% |